Asset Reconstruction Company (India) Ltd
- Market Cap ₹ 4,431 Cr.
- Current Price ₹ 136
- High / Low ₹ 142 / 124
- Stock P/E 10.9
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 15.9 %
- ROE 14.0 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 46.2% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 17.1%
Cons
- Company has a low return on equity of 13.5% over last 3 years.
- Working capital days have increased from 66.9 days to 99.8 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 171 | 302 | 751 | 570 | 596 | 753 | |
| 272 | 103 | 428 | 159 | 132 | 196 | |
| Operating Profit | -101 | 198 | 323 | 411 | 465 | 557 |
| OPM % | -59% | 66% | 43% | 72% | 78% | 74% |
| 2 | 2 | 2 | 4 | 27 | 32 | |
| Interest | 17 | 8 | 2 | 4 | 12 | 36 |
| Depreciation | 3 | 2 | 2 | 2 | 2 | 3 |
| Profit before tax | -118 | 190 | 322 | 409 | 477 | 550 |
| Tax % | -26% | 24% | 26% | 25% | 26% | 26% |
| -87 | 143 | 239 | 305 | 355 | 408 | |
| EPS in Rs | -2.68 | 4.42 | 7.36 | 9.40 | 10.94 | 12.55 |
| Dividend Payout % | 0% | 0% | 14% | 16% | 27% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | 0% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 46% |
| 3 Years: | 19% |
| TTM: | 15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 14% |
| Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 325 | 325 | 325 | 325 | 325 | 325 |
| Reserves | 1,565 | 1,709 | 1,915 | 2,138 | 2,443 | 2,754 |
| 315 | 127 | 118 | 150 | 306 | 1,206 | |
| 129 | 183 | 166 | 183 | 190 | 176 | |
| Total Liabilities | 2,334 | 2,344 | 2,524 | 2,795 | 3,264 | 4,461 |
| 40 | 39 | 38 | 37 | 39 | 40 | |
| CWIP | 0 | 0 | 0 | 3 | 1 | 0 |
| Investments | 1,695 | 1,384 | 1,777 | 2,062 | 2,772 | 4,025 |
| 599 | 921 | 709 | 692 | 452 | 396 | |
| Total Assets | 2,334 | 2,344 | 2,524 | 2,795 | 3,264 | 4,461 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 144 | 434 | 271 | 202 | 320 | 154 | |
| -105 | -24 | -345 | -16 | -610 | -1,024 | |
| 72 | -196 | -43 | -54 | 94 | 766 | |
| Net Cash Flow | 111 | 213 | -117 | 132 | -196 | -104 |
| Free Cash Flow | 140 | 434 | 270 | 198 | 319 | 152 |
| CFO/OP | -173% | 270% | 103% | 70% | 69% | 46% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 320 | 120 | 28 | 47 | 44 | 59 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 320 | 120 | 28 | 47 | 44 | 59 |
| Working Capital Days | 747 | 356 | 68 | 71 | 30 | 100 |
| ROCE % | 9% | 14% | 17% | 17% | 16% |
Documents
Announcements
-
Disclosure Under Regulation 30(5) Of SEBI (LODR) Regulations, 2015 - Authorization For Determining Materiality Of Events Or Information
- ARCIL authorizes three KMPs to determine event materiality under Regulation 30(5).
-
Intimation Under Regulation 8(2) Of The Securities Exchange Board Of India (Prohibition Of Insider Trading) Regulations, 2015
- Amended fair disclosure code under SEBI PIT rules intimated on September 17, 2026.
- Closure of Trading Window
- Listing of Equity Shares of Asset Reconstruction Company (India) Ltd