GYFTR Ltd

₹ 161 0.08%

25 Aug - close price

About

The Company is engaged in the business of finance and trading in shares and securities, derivatives etc. It is a Non-Banking Financial Institution (NBFI).^[1]

Key Points

Business Overview:^[1]^[2]
Company is registered as a Non-Banking Financial Company with a presence in over 200 cities. It offers a range of solutions and services in multiple financial asset classes including brokerage services. Company is engaged in capital and debt market related activities viz. merchant banking, institutional equity, wholesale debt market, retail debt market, PF Advisory, research, retail equity, distribution and depository services of financial products (mutual funds and insurance). Group operates its merchant banking division only for the debt placements

Website BSE NSE

Market Cap ₹ 1,225 Cr.
Current Price ₹ 161
High / Low ₹ 236 / 103
Stock P/E 56.2
Book Value ₹ 63.2
Dividend Yield 0.00 %
ROCE 6.77 %
ROE 5.24 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 2.54 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 7.76% over last 3 years.
Earnings include an other income of Rs.64.6 Cr.
Promoter holding has decreased over last 3 years: -13.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Dec 2025	Mar 2026	Jun 2026
	10.83	0.01	21.49	25.57	19.90	22.96	20.74	19.24	-13.04	-15.98	83.40	302.48	158.19
	0.82	2.41	1.90	1.27	-1.42	10.25	0.97	1.42	0.75	7.88	100.96	300.77	156.04
Operating Profit	10.01	-2.40	19.59	24.30	21.32	12.71	19.77	17.82	-13.79	-23.86	-17.56	1.71	2.15
OPM %	92.43%	-24,000.00%	91.16%	95.03%	107.14%	55.36%	95.32%	92.62%			-21.06%	0.57%	1.36%
	0.06	0.02	0.03	0.00	0.01	0.17	0.01	0.24	0.00	5.37	28.25	9.46	6.21
Interest	1.10	1.09	1.55	0.85	1.40	0.96	1.22	0.58	0.72	0.56	0.05	0.06	0.06
Depreciation	0.01	0.02	0.01	0.02	0.01	0.01	0.01	0.01	0.02	0.01	2.14	2.13	1.41
Profit before tax	8.96	-3.49	18.06	23.43	19.92	11.91	18.55	17.47	-14.53	-19.06	8.50	8.98	6.89
Tax %	25.89%	-16.05%	19.55%	16.77%	22.64%	16.04%	27.12%	0.34%	-25.40%	-4.20%	30.47%	31.29%	23.37%
	6.64	-2.94	14.53	19.50	15.41	10.00	13.51	17.41	-10.84	-18.27	5.91	6.17	5.28
EPS in Rs	0.86	-0.38	1.89	2.54	2.01	1.30	1.76	2.27	-1.41	-2.38	0.77	0.80	0.69
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	143	103	44	78	15	19	96	61	28	90	14	380
	98	73	17	52	16	40	25	16	9	12	11	409
Operating Profit	44	30	27	26	-1	-21	71	45	20	78	3	-29
OPM %	31%	29%	60%	33%	-8%	-106%	74%	73%	69%	87%	22%	-8%
	0	2	0	1	30	0	1	0	0	0	2	65
Interest	20	20	14	5	2	2	3	3	4	5	3	0
Depreciation	4	1	0	0	0	0	0	0	0	0	0	6
Profit before tax	21	11	12	21	26	-23	70	42	16	73	2	29
Tax %	17%	31%	19%	6%	24%	0%	13%	13%	13%	19%	26%	25%
	18	7	10	20	20	-23	61	37	14	59	2	22
EPS in Rs	2.38	0.99	1.34	2.59	2.58	-2.96	7.90	4.76	1.81	7.74	0.24	2.84
Dividend Payout %	70%	116%	24%	13%	19%	-11%	4%	10%	9%	6%	0%	0%

Compounded Sales Growth
10 Years:	14%
5 Years:	32%
3 Years:	138%
TTM:	2580%

Compounded Profit Growth
10 Years:	11%
5 Years:	-18%
3 Years:	16%
TTM:	482%

Stock Price CAGR
10 Years:	30%
5 Years:	47%
3 Years:	105%
1 Year:	37%

Return on Equity
10 Years:	9%
5 Years:	8%
3 Years:	8%
Last Year:	5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	12	12	12	12	13	13	13	13	13	13	13	77
Reserves	141	138	110	131	157	132	241	277	284	344	334	408
	166	144	96	56	36	36	46	82	121	85	36	1
	53	59	18	2	2	6	17	14	7	15	3	29
Total Liabilities	373	354	236	202	208	186	316	385	425	456	386	515
	14	13	3	3	2	2	2	2	2	2	0	50
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	31	37	66	50	113	82	205	182	246	337	178	350
	328	304	168	149	93	103	110	202	177	118	208	116
Total Assets	373	354	236	202	208	186	316	385	425	456	386	515

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-13	1	-8	58	-2	-14	-13	-14	11	51	-107	12
	41	18	-5	8	-45	18	8	-5	-56	-10	157	-108
	-17	-10	16	-45	-27	-4	9	31	32	-46	-33	81
Net Cash Flow	12	9	3	20	-74	0	4	13	-13	-5	17	-16
Free Cash Flow	-14	1	-9	57	-0	-14	-12	-14	11	51	-107	-22
CFO/OP	-21%	12%	-22%	248%	-407%	60%	-4%	-13%	64%	72%	-3,127%	-56%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	232	309	85	0	393	220	27	10	9	0	0	14
Inventory Days												0
Days Payable
Cash Conversion Cycle	232	309	85	0	393	220	27	10	9	0	0	14
Working Capital Days	120	107	157	-79	-272	563	56	87	202	36	276	-5
ROCE %	14%	10%	10%	13%	14%	-11%	30%	13%	5%	18%	1%	7%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Gross Loan Book
INR Lakhs ・Standalone data

xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	xx,xxx.xx
xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
xx,xxx.xx	xx,xxx.xx	x,xxx.xx	xx,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
	x.xx	x.xx	x.xx	xx.xx	xx.xx	x.xx	x.xx	x.xx	x.xx
		x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx
		x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
					xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx

Please log in to see hidden values.

Number of Permanent Employees
count ・Standalone data

Total Investment Book
INR Lakhs ・Standalone data

Gross NPA as % of Total Loan Exposure
% ・Standalone data

Investment in Debt Instruments (Bonds + G-Sec + Mutual Funds)
INR Lakhs ・Standalone data

Investment in Equity Shares
INR Lakhs ・Standalone data

Capital to Risk-Weighted Assets Ratio (CRAR)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Jul 2026
	63.62%	45.32%	45.32%	45.32%	45.32%	9.95%	61.21%	61.21%	50.08%	50.08%	50.08%	50.08%
	0.00%	3.30%	5.62%	7.20%	7.20%	4.42%	2.56%	2.61%	4.98%	4.43%	5.10%	5.10%
	0.00%	0.20%	0.00%	0.00%	0.00%	0.00%	0.00%	0.09%	4.03%	4.63%	4.41%	4.43%
	36.38%	51.18%	49.06%	47.47%	47.48%	85.63%	36.24%	36.10%	40.91%	40.86%	40.41%	40.39%
No. of Shareholders	5,219	5,935	7,419	6,992	7,012	5,875	5,637	5,555	5,673	7,065	6,809	6,802

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jul 2026
	64.44%	64.26%	63.52%	63.52%	63.62%	63.62%	63.62%	45.32%	9.95%	50.08%	50.08%
	0.00%	1.70%	0.16%	2.98%	2.08%	3.56%	3.56%	3.30%	4.42%	4.43%	5.10%
	1.95%	0.03%	0.02%	0.00%	0.00%	0.01%	0.00%	0.20%	0.00%	4.63%	4.43%
	33.61%	34.01%	36.30%	33.50%	34.30%	32.81%	32.81%	51.18%	85.63%	40.86%	40.39%
No. of Shareholders	5,995	5,722	4,992	4,295	4,185	5,496	5,418	5,935	5,875	7,065	6,802

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

GYFTR Ltd

GYFTR Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings