Archidply Industries Ltd

Archidply Industries Ltd

₹ 105 -2.91%
12 Jun 11:28 a.m.
About

Incorporated in 1976, Archidply Industries
Ltd does manufacturing of Plywood & Block Board, and Laminated Sheets (HPL)[1]

Key Points

Business Overview:[1]
Company is ISO 14000 & ISO 9001-2002 certified. It manufactures Plywood & Laminates. AL has 20 Sales Offices, 2000 Retailers and 7 warehouses in India

  • Market Cap 209 Cr.
  • Current Price 105
  • High / Low 153 / 78.6
  • Stock P/E
  • Book Value 52.3
  • Dividend Yield 0.00 %
  • ROCE 3.58 %
  • ROE -6.83 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 3.83% over last 3 years.
  • Contingent liabilities of Rs.134 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
94.58 95.11 106.55 105.99 114.09 100.47 109.09 104.72 121.39 113.18 130.17 150.76 161.81
88.49 89.21 100.26 100.58 107.69 95.13 102.75 100.93 115.27 109.56 126.42 145.08 152.98
Operating Profit 6.09 5.90 6.29 5.41 6.40 5.34 6.34 3.79 6.12 3.62 3.75 5.68 8.83
OPM % 6.44% 6.20% 5.90% 5.10% 5.61% 5.32% 5.81% 3.62% 5.04% 3.20% 2.88% 3.77% 5.46%
0.38 1.52 0.17 0.35 0.29 0.36 0.28 1.20 0.80 0.26 0.39 0.40 0.49
Interest 1.35 1.15 1.31 1.73 1.58 1.66 1.76 1.94 2.09 4.14 3.98 4.69 4.93
Depreciation 1.03 0.99 1.00 1.02 1.00 0.93 0.93 0.94 1.67 2.82 3.46 3.48 3.63
Profit before tax 4.09 5.28 4.15 3.01 4.11 3.11 3.93 2.11 3.16 -3.08 -3.30 -2.09 0.76
Tax % 29.58% 18.94% 25.54% 22.92% 37.71% 26.05% 26.46% 30.81% 86.08% -18.83% -9.09% -15.79% 114.47%
2.89 4.28 3.10 2.31 2.56 2.31 2.89 1.46 0.43 -2.50 -3.00 -1.75 -0.10
EPS in Rs 1.45 2.15 1.56 1.16 1.29 1.16 1.45 0.73 0.22 -1.26 -1.51 -0.88 -0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
303 417 432 556
284 393 410 534
Operating Profit 19 24 22 22
OPM % 6% 6% 5% 4%
1 2 3 2
Interest 5 6 7 18
Depreciation 4 4 4 13
Profit before tax 12 17 12 -8
Tax % 27% 26% 42% -5%
8 12 7 -7
EPS in Rs 4.26 6.17 3.57 -3.71
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 22%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -204%
Stock Price CAGR
10 Years: 16%
5 Years: 38%
3 Years: 29%
1 Year: -6%
Return on Equity
10 Years: %
5 Years: %
3 Years: 4%
Last Year: -7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 20 20 20 20
Reserves 72 84 92 84
54 83 148 196
53 62 67 92
Total Liabilities 199 248 327 392
44 64 148 146
CWIP 0 12 2 0
Investments 1 0 0 0
155 172 176 246
Total Assets 199 248 327 392

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 21 11 -23
-1 -49 -69 -5
-15 26 56 27
Net Cash Flow -5 -2 -2 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 98 80 83 90
Inventory Days 95 65 66 77
Days Payable 70 51 58 67
Cash Conversion Cycle 124 94 90 100
Working Capital Days 113 84 87 96
ROCE % 13% 9% 4%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89% 69.89%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.05% 0.00%
30.11% 30.12% 30.11% 30.11% 30.12% 30.11% 30.11% 30.10% 30.11% 30.12% 30.06% 30.11%
No. of Shareholders 11,37112,98512,84512,58912,31811,70312,74712,45513,18111,64011,86311,659

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents