Apex Ecotech Ltd

Apex Ecotech Ltd

₹ 197 -4.99%
18 May 3:31 p.m.
About

Incorporated in 2009, Apex Ecotech Ltd specializes in turnkey water and wastewater treatment projects[1]

Key Points

Business Overview:[1]
AEL is an ISO 9001:2015 certified company which undertakes turnkey projects by providing sustainable, low-carbon-footprint, energy-efficient treatment solutions
for Water & Wastewater Treatment, Membrane
Recycling, Evaporators & Zero Liquid Discharge Systems to reuse for various process applications. The company designs and implements tailored solutions that enhance water management practices.

  • Market Cap 260 Cr.
  • Current Price 197
  • High / Low 210 / 102
  • Stock P/E 15.3
  • Book Value 48.0
  • Dividend Yield 0.00 %
  • ROCE 41.2 %
  • ROE 31.1 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 64.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.5%
  • Debtor days have improved from 71.5 to 41.2 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2024 Mar 2025 Sep 2025 Mar 2026
22 49 33 116
20 40 30 97
Operating Profit 2 9 3 19
OPM % 10% 18% 9% 16%
0 0 1 1
Interest 0 0 0 0
Depreciation 0 0 0 0
Profit before tax 2 9 3 19
Tax % 26% 25% 25% 25%
2 7 3 14
EPS in Rs 1.60 5.32 1.96 10.96
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
17 31 44 12 20 35 53 71 149
16 29 39 13 20 30 44 60 127
Operating Profit 2 2 5 -1 -0 4 9 11 22
OPM % 9% 6% 12% -10% -2% 12% 17% 16% 15%
0 0 0 0 1 0 0 1 1
Interest 1 1 1 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0
Profit before tax 1 1 4 -2 -1 4 9 11 23
Tax % 31% 30% 31% -1% 27% 15% 26% 25% 25%
0 1 3 -2 -1 4 7 9 17
EPS in Rs 4.60 7.99 29.23 -18.06 -7.22 38.53 68.45 6.49 12.91
Dividend Payout % 0% 0% 19% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 66%
3 Years: 63%
TTM: 109%
Compounded Profit Growth
10 Years: %
5 Years: 65%
3 Years: 69%
TTM: 99%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 106%
Return on Equity
10 Years: %
5 Years: 33%
3 Years: 33%
Last Year: 31%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.91 0.91 0.91 0.91 0.91 0.91 0.97 13 13
Reserves 2 3 5 3 3 6 14 33 50
4 6 1 4 1 1 0 0 1
9 9 11 5 5 10 10 13 25
Total Liabilities 17 19 19 14 10 18 26 60 89
3 4 4 4 2 1 1 1 2
CWIP 0 0 0 0 0 0 0 0 1
Investments 0 0 0 0 0 0 0 0 0
13 15 15 9 8 16 24 59 86
Total Assets 17 19 19 14 10 18 26 60 89

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 -1 -0 3 7 -14 7
0 -1 3 0 -0 0 -15
-6 2 -3 -1 1 23 1
Net Cash Flow -1 0 -0 2 7 9 -7
Free Cash Flow 5 -2 3 3 7 -14 5
CFO/OP 118% 81% 22% 75% 101% -99% 58%

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 102 62 68 138 65 74 60 114 41
Inventory Days 168 70 32 147 52 54 18 18 14
Days Payable 165 75 113 202 58 43 38 26 22
Cash Conversion Cycle 105 57 -13 83 60 86 40 105 34
Working Capital Days 67 58 23 17 57 45 26 89 65
ROCE % 23% 57% -16% -8% 69% 79% 38% 41%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Cumulative Turnkey Projects Executed
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Industrial Sectors Served
Number
Total Team Size
Number
Total Water & Wastewater Treatment Volume
MLD
Total Zero Liquid Discharge (ZLD) Volume
MLD
Order Book Value
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2025Sep 2025Mar 2026
69.29% 69.29% 69.29%
0.01% 0.00% 0.00%
6.08% 6.52% 8.39%
24.62% 24.19% 22.33%
No. of Shareholders 779714658

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents