Effwa Infra & Research Ltd
Incorporated in 2014, Effwa Infra & Research Ltd is in the business of engineering, consultancy, procurement, construction, and integrated project management services in Environmental Pollution Control across industries[1]
- Market Cap ₹ 608 Cr.
- Current Price ₹ 263
- High / Low ₹ 282 / 165
- Stock P/E 21.2
- Book Value ₹ 53.4
- Dividend Yield 0.00 %
- ROCE 29.3 %
- ROE 26.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 66.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.5%
Cons
- Company has high debtors of 185 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 55 | 104 | 115 | 145 | 185 | 253 | |
| 50 | 98 | 106 | 125 | 155 | 211 | |
| Operating Profit | 4 | 7 | 9 | 20 | 30 | 42 |
| OPM % | 8% | 6% | 8% | 14% | 16% | 17% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 1 | 1 | 2 | 2 | 3 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 3 | 6 | 7 | 19 | 27 | 38 |
| Tax % | 27% | 26% | 27% | 25% | 26% | 25% |
| 2 | 4 | 5 | 14 | 20 | 29 | |
| EPS in Rs | 96.30 | 189.60 | 220.55 | 7.80 | 8.69 | 12.36 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 30% |
| TTM: | 37% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 66% |
| 3 Years: | 77% |
| TTM: | 42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 13% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 30% |
| Last Year: | 26% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 18 | 23 | 23 |
| Reserves | 12 | 16 | 21 | 19 | 72 | 100 |
| 9 | 10 | 16 | 14 | 30 | 38 | |
| 10 | 18 | 25 | 29 | 25 | 37 | |
| Total Liabilities | 33 | 46 | 65 | 80 | 150 | 198 |
| 0 | 0 | 0 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 20 |
| Investments | 2 | 3 | 4 | 0 | 0 | 0 |
| 31 | 44 | 60 | 79 | 149 | 178 | |
| Total Assets | 33 | 46 | 65 | 80 | 150 | 198 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 1 | 4 | -5 | 5 | -31 | 29 | |
| -2 | -1 | -2 | -1 | -0 | -20 | |
| -0 | 1 | 4 | -4 | 39 | 5 | |
| Net Cash Flow | -2 | 3 | -3 | 0 | 8 | 14 |
| Free Cash Flow | 0 | 3 | -5 | 5 | -31 | 29 |
| CFO/OP | 18% | 70% | -36% | 34% | -80% | 93% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 186 | 109 | 164 | 168 | 232 | 185 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 186 | 109 | 164 | 168 | 232 | 185 |
| Working Capital Days | 85 | 44 | 63 | 81 | 141 | 106 |
| ROCE % | 27% | 26% | 44% | 34% | 29% |
Insights
In beta| Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Revenue Contribution - ZLD Systems % |
|
||||
| Single Project Execution Capacity (Max) MLD |
|||||
| Bidding Pipeline INR Crores |
|||||
| Domestic Revenue Contribution % |
|||||
| Export Revenue Contribution % |
|||||
| Order Book INR Crores |
|||||
| Number of Design Engineers Number |
|||||
| Number of Field Engineers Number |
|||||
| Number of Projects Completed Number |
|||||
Extracted by Screener AI
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
13 May 2026 - Audio recording of earnings call for quarter and year ended 31 March 2026 uploaded.
-
Investor Presentation
12 May 2026 - Investor presentation for H2 FY26 and FY26 submitted on 12 May 2026.
-
Statement of deviation(s) or variation(s) under Reg. 32
12 May 2026 - No deviation in IPO proceeds usage for half year ended March 31, 2026; audit committee reviewed.
-
Outcome of Board Meeting
12 May 2026 - Board approved FY26 audited results on May 12, 2026 and recommended 10% dividend of Rs 1 per share.
-
Dividend
12 May 2026 - Board approved FY26 audited results and recommended 10% dividend; auditors issued unmodified opinion.
Annual reports
Concalls
-
May 2026TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT REC
-
May 2025Transcript PPT
-
Oct 2024TranscriptAI SummaryPPT
-
May 2005TranscriptPPTREC
Business Overview:[1][2]
EIRL specializes in turnkey solutions for PSUs, covering effluent & sewage treatment, recycling, solid waste management, incineration, bioremediation, and water body restoration. The company focuses on Zero Liquid Discharge (ZLD) systems and is ISO 9001:2015 certified. It provides end-to-end project solutions, from design and construction to commissioning and maintenance, handling projects from 3 MLD to 135 MLD across domestic and international markets.