Anzen India Energy Yield Plus Trust

Anzen India Energy Yield Plus Trust

₹ 114 1.28%
02 Jul - close price
About

Anzen India Energy Yield Plus Trust is a diversified and growth-oriented energy InvIT focusing on high quality energy assets, with an initial AuM of over INR 2,300 cr. The Trust would be looking to invest in a diversified portfolio of energy assets including transmission lines and renewable power projects to provide long term predictable yield and growth to its investors.

Key Points

Overview[1]
Anzen builds high-quality portfolio of energy assets in India. It is focused on generating total returns through long term predictable yield & value accretive growth. It is managed by Edelweiss Real Assets Managers, part of the Edelweiss Alternatives business. The company has a mature operating asset portfolio of 2 transmission projects : Operating history ~6 years, Balance tenor ~29 years. The company has Right of First Offer (“ROFO”) on 12 solar projects : ~813 MWp.

  • Market Cap 2,237 Cr.
  • Current Price 114
  • High / Low 118 / 102
  • Stock P/E
  • Book Value 79.0
  • Dividend Yield 9.03 %
  • ROCE 1.88 %
  • ROE -1.65 %
  • Face Value 105

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -13.8%
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
37.02 62.65 62.88 62.71 62.83 62.26 62.63 63.21 63.18 76.80
5.10 9.59 7.62 6.83 6.42 8.44 7.82 7.21 7.14 11.94
Operating Profit 31.92 53.06 55.26 55.88 56.41 53.82 54.81 56.00 56.04 64.86
OPM % 86.22% 84.69% 87.88% 89.11% 89.78% 86.44% 87.51% 88.59% 88.70% 84.45%
0.07 0.18 0.43 0.83 0.14 0.05 1.80 0.03 0.06 0.00
Interest 28.31 15.61 15.83 16.06 16.03 15.87 15.89 16.07 16.10 27.06
Depreciation 27.85 49.16 46.54 47.06 47.07 46.58 42.49 42.97 42.97 45.60
Profit before tax -24.17 -11.53 -6.68 -6.41 -6.55 -8.58 -1.77 -3.01 -2.97 -7.80
Tax % -4.80% -22.72% 6.29% 7.80% 4.27% 3.61% 18.64% 11.96% 7.41% -2.69%
-23.01 -8.92 -7.10 -6.92 -6.82 -8.89 -2.10 -3.36 -3.19 -7.59
EPS in Rs -1.46 -0.56 -0.45 -0.44 -0.43 -0.56 -0.13 -0.21 -0.20 -0.39
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
94 243 257
15 29 34
Operating Profit 79 213 223
OPM % 84% 88% 87%
6 9 11
Interest 44 64 75
Depreciation 77 187 174
Profit before tax -36 -28 -16
Tax % -11% 5% 4%
-32 -30 -16
EPS in Rs -2.02 -1.88 -0.83
Dividend Payout % -118% -129% -295%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 13%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 1,562 1,562 1,957
Reserves -52 -236 -407
742 744 1,916
73 22 85
Total Liabilities 2,326 2,093 3,552
2,098 1,912 3,265
CWIP 0 0 0
Investments 131 68 81
97 113 205
Total Assets 2,326 2,093 3,552

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
88 163 240
-1,492 69 -1,527
1,411 -216 1,326
Net Cash Flow 7 16 38

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 5 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 5 0 0
Working Capital Days -11 75 57
ROCE % 1% 2%

Shareholding Pattern

Numbers in percentages

13 Recently

Shareholding pattern is currently not available for this company.

Documents