Anzen India Energy Yield Plus Trust

AI

Anzen India Energy Yield Plus Trust

₹ 124 -2.75%
27 Oct - close price
About

Anzen India Energy Yield Plus Trust is a diversified and growth-oriented energy InvIT focusing on high quality energy assets, with an initial AuM of over INR 2,300 cr. The Trust would be looking to invest in a diversified portfolio of energy assets including transmission lines and renewable power projects to provide long term predictable yield and growth to its investors.

Key Points

Business Overview:[1]
Anzen builds high-quality portfolio of energy assets in India. It is focused on generating
total returns through long term predictable
yield & value accretive growth. It is managed
by Edelweiss Real Assets Managers, part of
the Edelweiss Alternatives business.

  • Market Cap ₹ 3,171 Cr.
  • Current Price ₹ 124
  • High / Low ₹ 134 / 114
  • Stock P/E 79.8
  • Book Value ₹ 113
  • Dividend Yield 2.42 %
  • ROCE 3.28 %
  • ROE -0.20 %
  • Face Value ₹ 117

Pros

  • Stock is trading at 1.10 times its book value
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.37% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
62.71 62.83 62.26 62.63 63.21 63.18 76.80 110.46 100.67 103.70 155.10 288.12 296.11
6.83 6.42 8.44 7.82 7.21 7.14 11.94 11.67 20.64 14.17 38.05 57.02 68.47
Operating Profit 55.88 56.41 53.82 54.81 56.00 56.04 64.86 98.79 80.03 89.53 117.05 231.10 227.64
OPM % 89.11% 89.78% 86.44% 87.51% 88.59% 88.70% 84.45% 89.44% 79.50% 86.34% 75.47% 80.21% 76.88%
0.83 0.14 0.05 1.80 0.03 0.06 -0.00 0.22 2.47 0.09 4.97 1.12 4.31
Interest 16.06 16.03 15.87 15.89 16.07 16.10 27.06 39.84 40.12 42.53 63.50 104.73 110.37
Depreciation 47.06 47.07 46.58 42.49 42.97 42.97 45.60 52.00 54.03 52.73 57.18 70.00 80.59
Profit before tax -6.41 -6.55 -8.58 -1.77 -3.01 -2.97 -7.80 7.17 -11.65 -5.64 1.34 57.49 40.99
Tax % 7.80% 4.27% 3.61% 18.64% 11.96% 7.41% -2.69% -33.19% -30.90% -29.96% -168.66% 6.02% 83.90%
-6.92 -6.82 -8.89 -2.10 -3.36 -3.19 -7.59 9.55 -8.05 -3.96 3.60 54.03 6.60
EPS in Rs -0.44 -0.43 -0.56 -0.13 -0.21 -0.20 -0.39 0.49 -0.41 -0.20 0.07 1.70 -0.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
94 243 257 457 843
15 29 34 80 178
Operating Profit 79 213 223 378 665
OPM % 84% 88% 87% 83% 79%
6 9 11 16 10
Interest 44 64 75 186 321
Depreciation 77 187 174 216 260
Profit before tax -36 -28 -16 -9 94
Tax % -11% 5% 4% -113%
-32 -30 -16 1 60
EPS in Rs -2.02 -1.88 -0.83 -0.03 1.51
Dividend Payout % -118% -129% -295% -11,049%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 70%
TTM: 140%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 24%
TTM: 528%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 7%
1 Year: 3%
Return on Equity
10 Years: %
5 Years: %
3 Years: -1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 1,562 1,562 1,957 2,652 3,656
Reserves -52 -236 -407 -617 -769
742 744 1,916 5,044 5,583
73 22 85 207 521
Total Liabilities 2,326 2,093 3,552 7,285 8,991
2,098 1,912 3,265 6,022 7,952
CWIP -0 -0 -0 9 4
Investments 131 68 81 207 421
97 113 205 1,047 614
Total Assets 2,326 2,093 3,552 7,285 8,991

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
88 163 240 425
-1,492 69 -1,527 -3,196
1,411 -216 1,326 3,345
Net Cash Flow 7 16 38 575
Free Cash Flow -1,257 161 -1,287 -2,479
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 119% 77% 109% 111%

Ratios

Consolidated / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 5 -0 -0 29
Inventory Days
Days Payable
Cash Conversion Cycle 5 -0 -0 29
Working Capital Days -11 75 -603 -450
ROCE % 1% 2% 3%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
DMTCL Transmission Line Availability
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
NRSS Transmission Line Availability
% ・Standalone data
Assets Under Management (AUM)
INR Bn
Interstate Transmission Collection Ratio
% ・Standalone data
ROFO Renewable Portfolio Plant Load Factor (DC)
% ・Standalone data
Solar Plant Load Factor (SUPL)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents