Anzen India Energy Yield Plus Trust

AI

Anzen India Energy Yield Plus Trust

₹ 124 -2.75%
27 Oct - close price
About

Anzen India Energy Yield Plus Trust is a diversified and growth-oriented energy InvIT focusing on high quality energy assets, with an initial AuM of over INR 2,300 cr. The Trust would be looking to invest in a diversified portfolio of energy assets including transmission lines and renewable power projects to provide long term predictable yield and growth to its investors.

Key Points

Business Overview:[1]
Anzen builds high-quality portfolio of energy assets in India. It is focused on generating
total returns through long term predictable
yield & value accretive growth. It is managed
by Edelweiss Real Assets Managers, part of
the Edelweiss Alternatives business.

  • Market Cap ₹ 3,171 Cr.
  • Current Price ₹ 124
  • High / Low ₹ 134 / 114
  • Stock P/E 11.8
  • Book Value ₹ 143
  • Dividend Yield 2.42 %
  • ROCE 8.28 %
  • ROE 9.04 %
  • Face Value ₹ 117

Pros

  • Stock is trading at 0.87 times its book value
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 30.7%

Cons

  • Tax rate seems low
  • Company has a low return on equity of 8.84% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
54 54 54 54 54 54 60 94 94 94 99 133 171
0 0 1 1 1 1 1 1 1 1 3 4 5
Operating Profit 54 54 53 53 53 54 59 93 93 94 97 128 166
OPM % 99% 99% 98% 98% 98% 99% 98% 99% 99% 99% 97% 97% 97%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 16 16 16 16 16 16 21 39 40 42 42 58 72
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 38 38 37 37 37 38 38 54 54 52 55 70 94
Tax % 1% 1% 1% 1% 1% 1% 2% 0% 1% 1% 0% 1% 0%
37 38 37 37 37 37 37 54 54 51 55 70 94
EPS in Rs 2.37 2.38 2.33 2.32 2.33 2.36 1.89 2.74 2.73 2.61 2.14 2.72 3.67
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
67 213 219 376 497
1 2 4 5 13
Operating Profit 66 211 215 370 484
OPM % 98% 99% 98% 99% 97%
4 4 4 6 0
Interest 21 64 69 163 214
Depreciation 0 0 0 0 0
Profit before tax 48 151 150 214 271
Tax % 3% 1% 1% 0%
47 150 148 213 269
EPS in Rs 2.97 9.47 7.54 8.34 11.14
Dividend Payout % 81% 26% 32% 34%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 78%
TTM: 64%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 68%
TTM: 48%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 7%
1 Year: 3%
Return on Equity
10 Years: %
5 Years: %
3 Years: 9%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 1,562 1,562 1,957 2,652 3,656
Reserves 27 23 16 19 -11
742 744 1,895 2,486 3,662
4 2 18 13 24
Total Liabilities 2,336 2,331 3,886 5,170 7,330
0 0 0 0 0
CWIP 0 0 0 0 0
Investments 1,186 1,184 1,717 2,968 3,952
1,150 1,148 2,169 2,201 3,378
Total Assets 2,336 2,331 3,886 5,170 7,330

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -5 -5 -5
-1,434 220 -1,319 -905
1,434 -216 1,331 904
Net Cash Flow 0 0 6 -6
Free Cash Flow 1 -5 -5 -5
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 4% -2% -2% -1%

Ratios

Standalone / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0
Working Capital Days -23 -4 -800 5
ROCE % 9% 7% 8%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
DMTCL Transmission Line Availability
%

Log in to view insights

Please log in to see hidden values.

Login
NRSS Transmission Line Availability
%
Assets Under Management (AUM)
INR Bn
Interstate Transmission Collection Ratio
%
ROFO Renewable Portfolio Plant Load Factor (DC)
%
Solar Plant Load Factor (SUPL)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents