Anzen India Energy Yield Plus Trust

AI

Anzen India Energy Yield Plus Trust

₹ 129 -1.53%
24 Aug - close price
About

Anzen India Energy Yield Plus Trust is a diversified and growth-oriented energy InvIT focusing on high quality energy assets, with an initial AuM of over INR 2,300 cr. The Trust would be looking to invest in a diversified portfolio of energy assets including transmission lines and renewable power projects to provide long term predictable yield and growth to its investors.

Key Points

Business Overview:[1]
Anzen builds high-quality portfolio of energy assets in India. It is focused on generating
total returns through long term predictable
yield & value accretive growth. It is managed
by Edelweiss Real Assets Managers, part of
the Edelweiss Alternatives business.

  • Market Cap 3,299 Cr.
  • Current Price 129
  • High / Low 134 / 114
  • Stock P/E 99.4
  • Book Value 79.6
  • Dividend Yield 12.3 %
  • ROCE 3.28 %
  • ROE -0.20 %
  • Face Value 117

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.37% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
63 63 63 62 63 63 63 77 110 101 104 155 288
8 7 6 8 8 7 7 12 12 21 14 38 57
Operating Profit 55 56 56 54 55 56 56 65 99 80 90 117 231
OPM % 88% 89% 90% 86% 88% 89% 89% 84% 89% 80% 86% 75% 80%
0 1 0 0 2 0 0 0 0 2 0 5 1
Interest 16 16 16 16 16 16 16 27 40 40 43 64 105
Depreciation 47 47 47 47 42 43 43 46 52 54 53 57 70
Profit before tax -7 -6 -7 -9 -2 -3 -3 -8 7 -12 -6 1 57
Tax % 6% 8% 4% 4% 19% 12% 7% -3% -33% -31% -30% -169% 6%
-7 -7 -7 -9 -2 -3 -3 -8 10 -8 -4 4 54
EPS in Rs -0.45 -0.44 -0.43 -0.56 -0.13 -0.21 -0.20 -0.39 0.49 -0.41 -0.20 0.07 1.70
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
94 243 257 457 648
15 29 34 80 130
Operating Profit 79 213 223 378 518
OPM % 84% 88% 87% 83% 80%
6 9 11 16 9
Interest 44 64 75 186 251
Depreciation 77 187 174 216 234
Profit before tax -36 -28 -16 -9 42
Tax % -11% 5% 4% -113%
-32 -30 -16 1 46
EPS in Rs -2.02 -1.88 -0.83 -0.03 1.16
Dividend Payout % -118% -129% -295% -11,049%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 70%
TTM: 106%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 24%
TTM: 823%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 9%
1 Year: 12%
Return on Equity
10 Years: %
5 Years: %
3 Years: -1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1,562 1,562 1,957 2,652
Reserves -52 -236 -407 -617
742 744 1,916 5,044
73 22 85 207
Total Liabilities 2,326 2,093 3,552 7,285
2,098 1,912 3,265 6,022
CWIP 0 0 0 9
Investments 131 68 81 207
97 113 205 1,047
Total Assets 2,326 2,093 3,552 7,285

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
88 163 240 425
-1,492 69 -1,527 -3,196
1,411 -216 1,326 3,345
Net Cash Flow 7 16 38 575
Free Cash Flow -1,257 161 -1,287 -2,479
CFO/OP 119% 77% 109% 111%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 5 0 0 29
Inventory Days
Days Payable
Cash Conversion Cycle 5 0 0 29
Working Capital Days -11 75 -603 -450
ROCE % 1% 2% 3%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
DMTCL Transmission Line Availability
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
NRSS Transmission Line Availability
% ・Standalone data
Assets Under Management (AUM)
INR Bn
Solar Plant Load Factor (SUPL)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

Shareholding pattern is currently not available for this company.

Documents