Anzen India Energy Yield Plus Trust

Anzen India Energy Yield Plus Trust

₹ 125 -3.85%
21 May - close price
About

Anzen India Energy Yield Plus Trust is a diversified and growth-oriented energy InvIT focusing on high quality energy assets, with an initial AuM of over INR 2,300 cr. The Trust would be looking to invest in a diversified portfolio of energy assets including transmission lines and renewable power projects to provide long term predictable yield and growth to its investors.

Key Points

Overview[1]
Anzen builds high-quality portfolio of energy assets in India. It is focused on generating total returns through long term predictable yield & value accretive growth. It is managed by Edelweiss Real Assets Managers, part of the Edelweiss Alternatives business. The company has a mature operating asset portfolio of 2 transmission projects : Operating history ~8 years, Balance tenor ~27 years. The company has Right of First Offer (“ROFO”) on 12 solar projects : ~813 MWp.

  • Market Cap 3,196 Cr.
  • Current Price 125
  • High / Low 130 / 108
  • Stock P/E 2,780
  • Book Value 79.6
  • Dividend Yield 10.3 %
  • ROCE 3.34 %
  • ROE 0.06 %
  • Face Value 117

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -20.8%
  • Promoter holding is low: 23.2%
  • Company has a low return on equity of -1.27% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
62.65 62.88 62.71 62.83 62.26 62.63 63.21 63.18 76.80 110.46 100.67 103.70 155.10
9.59 7.62 6.83 6.42 8.44 7.82 7.21 7.14 11.94 11.67 20.64 14.17 38.05
Operating Profit 53.06 55.26 55.88 56.41 53.82 54.81 56.00 56.04 64.86 98.79 80.03 89.53 117.05
OPM % 84.69% 87.88% 89.11% 89.78% 86.44% 87.51% 88.59% 88.70% 84.45% 89.44% 79.50% 86.34% 75.47%
0.18 0.43 0.83 0.14 0.05 1.80 0.03 0.06 0.00 0.22 2.47 0.09 4.97
Interest 15.61 15.83 16.06 16.03 15.87 15.89 16.07 16.10 27.06 39.84 40.12 42.53 63.50
Depreciation 49.16 46.54 47.06 47.07 46.58 42.49 42.97 42.97 45.60 52.00 54.03 52.73 57.18
Profit before tax -11.53 -6.68 -6.41 -6.55 -8.58 -1.77 -3.01 -2.97 -7.80 7.17 -11.65 -5.64 1.34
Tax % -22.72% 6.29% 7.80% 4.27% 3.61% 18.64% 11.96% 7.41% -2.69% -33.19% -30.90% -29.96% -168.66%
-8.92 -7.10 -6.92 -6.82 -8.89 -2.10 -3.36 -3.19 -7.59 9.55 -8.05 -3.96 3.60
EPS in Rs -0.56 -0.45 -0.44 -0.43 -0.56 -0.13 -0.21 -0.20 -0.39 0.49 -0.41 -0.20 0.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
94 243 257 470
15 29 34 85
Operating Profit 79 213 223 385
OPM % 84% 88% 87% 82%
6 9 11 8
Interest 44 64 75 186
Depreciation 77 187 174 216
Profit before tax -36 -28 -16 -9
Tax % -11% 5% 4% -113%
-32 -30 -16 1
EPS in Rs -2.02 -1.88 -0.83 0.04
Dividend Payout % -118% -129% -295% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 71%
TTM: 83%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 27%
TTM: 105%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 7%
1 Year: 10%
Return on Equity
10 Years: %
5 Years: %
3 Years: -1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1,562 1,562 1,957 2,652
Reserves -52 -236 -407 -617
742 744 1,916 5,044
73 22 85 241
Total Liabilities 2,326 2,093 3,552 7,319
2,098 1,912 3,265 6,022
CWIP 0 0 0 9
Investments 131 68 81 207
97 113 205 1,081
Total Assets 2,326 2,093 3,552 7,319

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
88 163 240 425
-1,492 69 -1,527 -3,203
1,411 -216 1,326 3,345
Net Cash Flow 7 16 38 568
Free Cash Flow -1,257 161 -1,287 -2,479
CFO/OP 119% 77% 109% 110%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 5 0 0 28
Inventory Days
Days Payable
Cash Conversion Cycle 5 0 0 28
Working Capital Days -11 75 -603 -277
ROCE % 1% 2% 3%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Transmission Line Availability - DMTCL
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Transmission Line Availability - NRSS
% ・Standalone data
Solar Plant Load Factor (PLF) - AC
% ・Standalone data
Transmission Capacity (Network Length)
ckt km

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

9 Recently

Shareholding pattern is currently not available for this company.

Documents