Amrutanjan Health Care Ltd

About [ edit ]

AHCL has been manufacturing ayurvedic balm for pain management since 1893, and is currently managed by the third-generation of promoters. The company is more than 120 years old and is into OTC products in the segments of pain management, women's hygiene, and packaged fruit juice drink. #

Key Points [ edit ]
  • Market Cap 1,595 Cr.
  • Current Price 546
  • High / Low 619 / 251
  • Stock P/E 27.1
  • Book Value 64.8
  • Dividend Yield 0.38 %
  • ROCE 22.7 %
  • ROE 16.4 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 24.12%

Cons

  • Stock is trading at 8.42 times its book value
  • The company has delivered a poor sales growth of 11.11% over past five years.
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
73 36 62 70 86 45 75 83 59 47 92 100
62 39 53 63 68 46 63 71 50 39 64 74
Operating Profit 11 -3 9 7 18 -2 12 12 9 8 28 26
OPM % 15% -8% 14% 9% 21% -4% 15% 14% 15% 16% 31% 26%
Other Income 1 1 2 2 3 2 2 2 3 2 4 3
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 11 -2 9 7 20 -1 12 13 11 9 31 28
Tax % 49% 29% 30% 28% 30% 22% 31% 25% 26% 26% 25% 25%
Net Profit 6 -2 6 5 14 -1 8 9 8 6 24 21
EPS in Rs 1.96 -0.53 2.22 1.81 4.88 -0.24 2.87 3.25 2.70 2.20 8.06 7.18
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
87 86 99 128 128 131 154 174 207 220 253 261 298
76 74 86 108 109 107 130 143 178 192 222 231 227
Operating Profit 11 12 13 20 19 24 25 32 29 28 31 31 71
OPM % 12% 14% 13% 16% 15% 18% 16% 18% 14% 13% 12% 12% 24%
Other Income 115 8 5 4 4 2 5 6 7 8 7 8 11
Interest 0 0 1 3 2 2 1 0 0 0 0 0 0
Depreciation 1 1 2 3 3 3 2 3 2 3 3 4 4
Profit before tax 124 19 16 19 18 21 26 35 34 33 35 34 79
Tax % 25% 38% 33% 29% 32% 32% 35% 35% 35% 39% 29% 27%
Net Profit 93 12 11 13 12 15 17 22 22 20 25 25 59
EPS in Rs 29.95 4.57 4.15 4.97 5.86 7.68 7.47 6.84 8.39 8.58 20.14
Dividend Payout % 19% 38% 43% 33% 36% 32% 30% 25% 26% 22% 26% 24%
Compounded Sales Growth
10 Years:12%
5 Years:11%
3 Years:8%
TTM:3%
Compounded Profit Growth
10 Years:9%
5 Years:8%
3 Years:5%
TTM:87%
Stock Price CAGR
10 Years:23%
5 Years:22%
3 Years:24%
1 Year:18%
Return on Equity
10 Years:16%
5 Years:17%
3 Years:17%
Last Year:16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
3 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 91 94 100 78 85 94 102 118 113 126 143 156 187
Borrowings 0 1 27 22 13 6 0 0 2 0 0 2 2
17 20 24 22 26 22 25 28 34 38 42 44 54
Total Liabilities 111 119 153 124 127 124 130 149 152 166 188 205 245
16 16 30 19 17 15 13 22 27 28 26 26 24
CWIP 2 7 0 1 1 1 4 1 1 0 0 0 0
Investments 0 46 68 34 30 14 14 10 10 8 18 18 19
93 51 54 70 79 95 100 116 115 131 144 161 202
Total Assets 111 119 153 124 127 124 130 149 152 166 188 205 245

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
7 12 6 13 8 18 19 21 8 19 21 18
88 -47 -30 4 16 16 -5 1 -0 -8 -11 -14
-30 -8 20 -27 -17 -14 -12 -11 -5 -9 -7 -12
Net Cash Flow 65 -43 -4 -9 8 20 2 12 3 2 3 -7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 30% 18% 14% 19% 20% 24% 26% 29% 28% 25% 25% 23%
Debtor Days 54 43 43 37 78 66 62 55 51 46 47 37
Inventory Turnover 5.12 5.20 5.42 6.66 7.36 8.16 8.87 8.84 9.48 9.47 9.68 6.22

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
50.02 50.02 50.02 50.02 50.02 50.02 50.02 50.02 50.02 50.02 50.02 50.02
1.09 1.06 1.04 1.00 1.93 2.53 3.23 4.37 4.69 3.63 2.36 1.95
5.68 5.87 8.31 8.58 8.73 8.43 8.52 8.26 8.12 7.97 7.52 7.42
43.20 43.04 40.62 40.39 39.32 39.02 38.23 37.35 37.17 38.38 40.10 40.60

Documents

Add document