Amrutanjan Health Care Ltd

Amrutanjan Health Care Ltd

₹ 549 -1.70%
08 May - close price
About

AHCL has been manufacturing ayurvedic balm for pain management since 1893, and is currently managed by the third-generation of promoters. The company is more than 120 years old and is into OTC products in the segments of pain management, women's hygiene, and packaged fruit juice drink. [1]

Key Points

High Market Share in Modern Trade
Amrutanjan has maintained the No. 1 rank in Modern Trade in Head Category with the volume market share of 41.1%* in CY19. [1]

  • Market Cap 1,586 Cr.
  • Current Price 549
  • High / Low 791 / 486
  • Stock P/E 24.6
  • Book Value 128
  • Dividend Yield 0.84 %
  • ROCE 24.8 %
  • ROE 18.5 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 123 days to 96.0 days

Cons

  • The company has delivered a poor sales growth of 8.59% over past five years.
  • Promoter holding has decreased over last 3 years: -3.52%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
100 78 99 117 127 84 110 123 135 94 118 141 150
87 71 92 95 111 80 96 99 118 86 101 116 124
Operating Profit 13 7 7 22 16 4 14 23 18 8 17 25 26
OPM % 13% 9% 7% 18% 13% 4% 12% 19% 13% 9% 14% 18% 17%
5 4 4 4 5 4 4 4 5 4 4 3 -3
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 16 9 9 24 20 6 16 26 21 11 19 26 21
Tax % 23% 26% 26% 26% 30% 27% 26% 26% 27% 26% 27% 26% 23%
13 7 7 17 14 5 12 19 15 8 14 19 16
EPS in Rs 4.34 2.40 2.37 6.04 4.72 1.60 4.08 6.66 5.25 2.87 4.83 6.73 5.60
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
154 174 207 220 253 261 333 406 380 421 452 503
130 143 178 192 222 231 258 326 335 369 394 427
Operating Profit 25 32 29 28 31 31 75 80 45 52 58 76
OPM % 16% 18% 14% 13% 12% 12% 22% 20% 12% 12% 13% 15%
5 6 7 8 7 8 11 15 15 16 18 9
Interest 1 0 0 0 0 0 1 1 0 0 0 0
Depreciation 2 3 2 3 3 4 4 4 5 6 7 6
Profit before tax 26 35 34 33 35 34 82 91 54 62 69 78
Tax % 35% 35% 35% 39% 29% 27% 25% 26% 26% 27% 26% 26%
17 22 22 20 25 25 61 67 40 45 51 58
EPS in Rs 5.86 7.68 7.47 6.84 8.39 8.58 20.93 22.99 13.63 15.55 17.58 20.03
Dividend Payout % 30% 25% 26% 22% 26% 24% 20% 20% 34% 30% 26% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 9%
3 Years: 10%
TTM: 11%
Compounded Profit Growth
10 Years: 12%
5 Years: 1%
3 Years: 17%
TTM: 27%
Stock Price CAGR
10 Years: 10%
5 Years: -3%
3 Years: -3%
1 Year: -20%
Return on Equity
10 Years: 19%
5 Years: 18%
3 Years: 17%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 102 118 113 126 143 156 213 262 288 286 324 367
0 0 2 0 0 2 1 1 1 2 2 2
25 28 34 38 42 44 57 84 70 77 93 137
Total Liabilities 130 149 152 166 188 205 274 350 362 367 421 509
13 22 27 28 26 26 23 28 49 50 49 51
CWIP 4 1 1 0 0 0 2 17 1 2 16 105
Investments 14 10 10 8 18 18 18 13 5 0 0 3
100 116 115 131 144 161 232 291 307 315 356 349
Total Assets 130 149 152 166 188 205 274 350 362 367 421 509

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
19 21 8 19 21 18 91 52 20 28 51 36
-5 1 -0 -8 -11 -14 -88 -36 -2 19 -31 -21
-12 -11 -5 -9 -7 -12 -7 -17 -15 -48 -13 -14
Net Cash Flow 2 12 3 2 3 -7 -4 -1 3 -1 6 1
Free Cash Flow 13 20 5 18 19 16 89 29 11 21 15 -19
CFO/OP 114% 104% 77% 105% 101% 95% 146% 96% 81% 86% 118% 73%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 62 55 51 46 47 37 19 34 32 42 45 44
Inventory Days 44 44 44 40 45 74 45 53 58 50 45 56
Days Payable 46 51 110 102 92 98 106 122 95 96 113 106
Cash Conversion Cycle 61 48 -15 -16 0 13 -41 -35 -6 -5 -23 -6
Working Capital Days 42 45 76 26 30 70 28 92 117 173 99 96
ROCE % 26% 29% 28% 25% 25% 23% 44% 38% 19% 21% 22% 25%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Numbers

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Units
Numbers
Modern Trade Outlet Reach
Numbers
Number of Outlets (Rubefacient/Pain Category Reach)
Million Outlets
Retail Reach (Comfy Sanitary Napkins)
Lakh Outlets
Direct Distribution - Stockist Network
Numbers
Market Share in Headache Roll-on Category
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
50.03% 50.59% 50.59% 50.59% 50.58% 46.52% 46.52% 46.52% 46.52% 46.52% 46.52% 46.52%
0.69% 0.75% 0.80% 1.38% 1.55% 2.34% 2.30% 2.30% 2.41% 2.38% 2.27% 2.17%
7.22% 7.10% 7.24% 7.29% 7.32% 10.60% 11.13% 11.41% 12.70% 12.90% 13.00% 12.66%
41.87% 41.39% 41.19% 40.66% 40.47% 40.50% 40.01% 39.75% 38.34% 38.16% 38.18% 38.61%
0.18% 0.18% 0.18% 0.07% 0.07% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
No. of Shareholders 71,42872,00268,40462,66457,16954,53653,85651,67449,43147,95446,67545,805

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls