Alphageo (India) Ltd
Incorporated in 1987, Alphageo Ltd
provides Geophysical Seismic Data
Acquisition, Processing and Interpretation
Services for exploration of hydrocarbons
and minerals[1]
- Market Cap ₹ 251 Cr.
- Current Price ₹ 394
- High / Low ₹ 445 / 216
- Stock P/E
- Book Value ₹ 379
- Dividend Yield 2.03 %
- ROCE 1.09 %
- ROE 0.66 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.04 times its book value
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 46.8%
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -31.2% over past five years.
- Company has a low return on equity of 3.04% over last 3 years.
- Earnings include an other income of Rs.12.0 Cr.
- Company has high debtors of 180 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25.23 | 8.66 | 44.41 | 63.97 | 68.60 | 296.56 | 429.44 | 405.08 | 267.52 | 143.10 | 154.88 | 65.95 | 44.81 | |
23.34 | 14.20 | 28.90 | 43.56 | 53.87 | 202.80 | 310.76 | 303.47 | 251.27 | 127.78 | 121.43 | 58.11 | 47.43 | |
Operating Profit | 1.89 | -5.54 | 15.51 | 20.41 | 14.73 | 93.76 | 118.68 | 101.61 | 16.25 | 15.32 | 33.45 | 7.84 | -2.62 |
OPM % | 7.49% | -63.97% | 34.92% | 31.91% | 21.47% | 31.62% | 27.64% | 25.08% | 6.07% | 10.71% | 21.60% | 11.89% | -5.85% |
1.96 | 1.24 | 0.93 | 0.11 | 1.60 | 1.36 | 1.68 | 5.07 | 3.70 | 22.53 | 5.10 | 23.98 | 12.01 | |
Interest | 0.52 | 0.41 | 0.59 | 0.53 | 0.78 | 4.24 | 5.65 | 3.02 | 2.60 | 1.91 | 1.11 | 0.54 | 0.08 |
Depreciation | 8.92 | 4.92 | 4.37 | 4.46 | 5.24 | 17.96 | 28.02 | 26.82 | 26.84 | 25.93 | 18.82 | 11.02 | 12.70 |
Profit before tax | -5.59 | -9.63 | 11.48 | 15.53 | 10.31 | 72.92 | 86.69 | 76.84 | -9.49 | 10.01 | 18.62 | 20.26 | -3.39 |
Tax % | 8.94% | -3.32% | 1.92% | 4.06% | 32.59% | 34.12% | 35.14% | 35.07% | -6.43% | 25.77% | 28.73% | 24.04% | |
-5.09 | -9.95 | 11.26 | 14.90 | 6.96 | 48.04 | 56.23 | 49.90 | -10.10 | 7.43 | 13.28 | 15.38 | -2.95 | |
EPS in Rs | -9.91 | -18.48 | 19.98 | 26.44 | 12.35 | 78.50 | 88.35 | 78.40 | -15.87 | 11.67 | 20.86 | 24.16 | -4.63 |
Dividend Payout % | 0.00% | 0.00% | 10.04% | 7.58% | 16.24% | 5.10% | 9.08% | 10.23% | -50.53% | 68.69% | 38.43% | 33.19% |
Compounded Sales Growth | |
---|---|
10 Years: | 23% |
5 Years: | -31% |
3 Years: | -37% |
TTM: | -59% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | -51% |
3 Years: | 29% |
TTM: | -113% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | -3% |
3 Years: | 29% |
1 Year: | 80% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 5% |
3 Years: | 3% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.15 | 5.40 | 5.65 | 5.65 | 5.65 | 6.13 | 6.38 | 6.38 | 6.38 | 6.38 | 6.38 | 6.38 | 6.38 |
Reserves | 40.27 | 31.31 | 42.30 | 55.84 | 61.44 | 133.91 | 199.49 | 243.25 | 220.73 | 228.16 | 236.61 | 247.01 | 234.85 |
2.81 | 1.88 | 4.43 | 1.30 | 2.40 | 48.17 | 46.53 | 27.86 | 26.27 | 0.07 | 0.00 | 0.00 | 0.00 | |
6.09 | 17.67 | 19.55 | 6.26 | 56.17 | 135.54 | 93.94 | 97.11 | 43.71 | 46.45 | 38.27 | 7.14 | 11.07 | |
Total Liabilities | 54.32 | 56.26 | 71.93 | 69.05 | 125.66 | 323.75 | 346.34 | 374.60 | 297.09 | 281.06 | 281.26 | 260.53 | 252.30 |
17.21 | 11.95 | 23.42 | 18.12 | 46.34 | 113.70 | 97.24 | 77.94 | 68.88 | 69.65 | 52.82 | 53.78 | 59.47 | |
CWIP | 1.04 | 14.78 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 2.20 | 1.19 | 2.11 | 2.12 |
Investments | 13.22 | 13.22 | 13.22 | 16.91 | 13.22 | 13.22 | 13.30 | 13.31 | 13.31 | 16.46 | 39.03 | 68.76 | 53.91 |
22.85 | 16.31 | 34.25 | 32.98 | 65.06 | 195.79 | 234.76 | 282.31 | 213.86 | 192.75 | 188.22 | 135.88 | 136.80 | |
Total Assets | 54.32 | 56.26 | 71.93 | 69.05 | 125.66 | 323.75 | 346.34 | 374.60 | 297.09 | 281.06 | 281.26 | 260.53 | 252.30 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
11.84 | 1.53 | 2.36 | 24.61 | 3.54 | 11.00 | 47.83 | 108.61 | 0.28 | 30.22 | 79.17 | 13.58 | |
-12.91 | -2.58 | -5.36 | -19.00 | -16.00 | -60.28 | -55.60 | -4.59 | -19.04 | -16.47 | -26.05 | -46.70 | |
0.57 | 0.84 | 3.38 | -3.46 | 10.25 | 60.93 | 1.27 | -27.79 | -16.37 | -27.98 | -6.23 | -5.55 | |
Net Cash Flow | -0.50 | -0.21 | 0.38 | 2.15 | -2.21 | 11.64 | -6.51 | 76.24 | -35.13 | -14.22 | 46.89 | -38.66 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 180.55 | 98.20 | 184.92 | 53.06 | 210.65 | 193.68 | 166.56 | 147.70 | 114.32 | 224.76 | 194.26 | 179.98 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 180.55 | 98.20 | 184.92 | 53.06 | 210.65 | 193.68 | 166.56 | 147.70 | 114.32 | 224.76 | 194.26 | 179.98 |
Working Capital Days | 123.98 | -427.80 | 46.35 | 24.53 | 1.06 | 55.87 | 95.30 | 68.61 | 123.70 | 238.56 | 112.53 | 239.53 |
ROCE % | -10.34% | -23.08% | 27.42% | 29.47% | 16.31% | 59.87% | 41.91% | 28.94% | -3.51% | 4.82% | 7.98% | 1.09% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 16 Apr
- Certificate As Per Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 For The Financial Year Ended 31St March, 2024 12 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Apr - Certificate under Reg 74 (5) of SEBI (DP) Regulations, 2018 for the quarter ended 31st March 2024
-
Compliance Certificate For The Period Ended 31St March 2024
5 Apr - Certificate as per regulation 7(3) of SEBI (LODR),2015 for the year ended 31st March 2024
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
4 Apr - Copy of Newspaper advertisement published in Business Standard(English daily) and Nava Telangana (Telugu daily) dated 04th April 2024
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Business Overview:[1]
AIL provides seismic survey services to the oil exploration & production sector. It is the an Indian geophysical company providing comprehensive services covering land seismic data acquisition, its processing and interpretation