Alphageo (India) Ltd

Alphageo (India) Ltd

₹ 274 -3.51%
12 Jun - close price
About

Incorporated in 1987, Alphageo Ltd
provides Geophysical Seismic Data
Acquisition, Processing and Interpretation
Services for exploration of hydrocarbons
and minerals[1]

Key Points

Business Overview:[1]
AIL provides seismic survey services to the oil exploration & production sector. It is the an Indian geophysical company providing comprehensive services covering land seismic data acquisition, its processing and interpretation

  • Market Cap 174 Cr.
  • Current Price 274
  • High / Low 523 / 216
  • Stock P/E
  • Book Value 383
  • Dividend Yield 2.92 %
  • ROCE -3.93 %
  • ROE -3.05 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.71 times its book value
  • Company is expected to give good quarter
  • Debtor days have improved from 204 to 153 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -19.4% over past five years.
  • Company has a low return on equity of 0.11% over last 3 years.
  • Earnings include an other income of Rs.9.15 Cr.
  • Company has high debtors of 153 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
57.53 45.94 1.26 4.63 14.12 5.15 2.39 23.15 42.05 18.70 18.69 11.16 42.41
45.22 33.60 5.79 5.89 12.90 8.33 5.95 20.25 27.91 17.16 16.91 17.75 44.11
Operating Profit 12.31 12.34 -4.53 -1.26 1.22 -3.18 -3.56 2.90 14.14 1.54 1.78 -6.59 -1.70
OPM % 21.40% 26.86% -359.52% -27.21% 8.64% -61.75% -148.95% 12.53% 33.63% 8.24% 9.52% -59.05% -4.01%
1.43 0.81 2.51 19.27 1.39 3.16 3.19 4.27 2.99 4.08 3.72 0.31 1.04
Interest 0.43 0.30 0.04 0.05 0.07 0.00 0.00 0.01 0.16 0.08 0.05 0.13 0.05
Depreciation 2.95 2.75 2.63 2.57 3.08 3.11 3.27 3.24 3.01 3.21 3.26 3.29 4.23
Profit before tax 10.36 10.10 -4.69 15.39 -0.54 -3.13 -3.64 3.92 13.96 2.33 2.19 -9.70 -4.94
Tax % 28.86% 24.75% -27.08% 25.41% -51.85% 0.96% 8.24% -12.24% 20.99% -24.46% 19.18% -19.69% -8.70%
7.38 7.59 -3.43 11.48 -0.26 -3.16 -3.94 4.41 11.03 2.90 1.77 -7.79 -4.51
EPS in Rs 11.60 11.92 -5.39 18.04 -0.41 -4.96 -6.19 6.93 17.33 4.56 2.78 -12.24 -7.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
44.41 63.97 68.60 296.56 429.44 405.08 267.52 143.10 154.88 65.95 72.74 90.96
28.90 43.56 53.87 202.80 310.76 303.47 251.27 127.78 121.43 58.11 62.43 95.93
Operating Profit 15.51 20.41 14.73 93.76 118.68 101.61 16.25 15.32 33.45 7.84 10.31 -4.97
OPM % 34.92% 31.91% 21.47% 31.62% 27.64% 25.08% 6.07% 10.71% 21.60% 11.89% 14.17% -5.46%
0.93 0.11 1.60 1.36 1.68 5.07 3.70 22.53 5.10 23.98 13.61 9.15
Interest 0.59 0.53 0.78 4.24 5.65 3.02 2.60 1.91 1.11 0.54 0.18 0.31
Depreciation 4.37 4.46 5.24 17.96 28.02 26.82 26.84 25.93 18.82 11.02 12.63 14.00
Profit before tax 11.48 15.53 10.31 72.92 86.69 76.84 -9.49 10.01 18.62 20.26 11.11 -10.13
Tax % 1.92% 4.06% 32.59% 34.12% 35.14% 35.07% 6.43% 25.77% 28.73% 24.04% 24.93% -24.58%
11.26 14.90 6.96 48.04 56.23 49.90 -10.10 7.43 13.28 15.38 8.34 -7.63
EPS in Rs 19.98 26.44 12.35 78.50 88.35 78.40 -15.87 11.67 20.86 24.16 13.10 -11.99
Dividend Payout % 10.04% 7.58% 16.24% 5.10% 9.08% 10.23% -50.53% 68.69% 38.43% 33.19% 61.20% -66.68%
Compounded Sales Growth
10 Years: 4%
5 Years: -19%
3 Years: -16%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: 7%
3 Years: %
TTM: -212%
Stock Price CAGR
10 Years: -4%
5 Years: 5%
3 Years: -2%
1 Year: -30%
Return on Equity
10 Years: 8%
5 Years: 2%
3 Years: 0%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.65 5.65 5.65 6.13 6.38 6.38 6.38 6.38 6.38 6.38 6.38 6.38
Reserves 42.30 55.84 70.81 137.06 199.49 243.25 220.73 228.16 236.61 247.01 250.06 237.27
4.43 1.30 2.40 48.17 46.53 27.86 26.27 0.07 0.00 0.00 0.00 0.00
19.55 6.26 46.80 132.39 93.94 97.11 43.71 46.45 38.27 7.14 11.57 23.31
Total Liabilities 71.93 69.05 125.66 323.75 346.34 374.60 297.09 281.06 281.26 260.53 268.01 266.96
23.42 18.12 46.34 113.70 97.24 77.94 68.88 69.65 52.82 53.78 57.51 72.23
CWIP 1.04 1.04 1.04 1.04 1.04 1.04 1.04 2.20 1.19 2.11 2.14 2.18
Investments 13.22 16.91 13.22 13.22 13.30 13.31 13.31 16.46 39.03 68.76 43.20 34.97
34.25 32.98 65.06 195.79 234.76 282.31 213.86 192.75 188.22 135.88 165.16 157.58
Total Assets 71.93 69.05 125.66 323.75 346.34 374.60 297.09 281.06 281.26 260.53 268.01 266.96

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.36 24.61 3.54 11.00 47.83 108.61 0.28 30.22 79.17 13.58 -1.49 1.79
-5.36 -19.00 -16.00 -60.28 -55.60 -4.59 -19.04 -16.47 -26.05 -46.70 -0.37 -2.16
3.38 -3.46 10.25 60.93 1.27 -27.79 -16.37 -27.98 -6.23 -5.55 -5.26 -5.40
Net Cash Flow 0.38 2.15 -2.21 11.64 -6.51 76.24 -35.13 -14.22 46.89 -38.66 -7.12 -5.77

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 184.92 53.06 210.65 193.68 166.56 147.70 114.32 224.76 194.26 179.98 279.70 152.69
Inventory Days
Days Payable
Cash Conversion Cycle 184.92 53.06 210.65 193.68 166.56 147.70 114.32 224.76 194.26 179.98 279.70 152.69
Working Capital Days 46.35 24.53 1.06 55.87 95.30 68.61 123.70 238.56 112.53 239.53 326.21 254.81
ROCE % 27.30% 29.47% 15.23% 57.09% 41.62% 28.94% -3.51% 4.82% 7.98% 1.09% 3.63% -3.93%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
46.09% 46.09% 46.09% 46.09% 46.09% 46.09% 46.09% 46.09% 46.08% 46.08% 46.03% 46.03%
1.89% 2.09% 1.90% 1.89% 1.89% 1.89% 1.89% 1.86% 1.97% 1.81% 1.84% 1.83%
0.06% 0.05% 0.05% 0.05% 0.05% 0.05% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
51.96% 51.75% 51.96% 51.98% 51.98% 51.96% 51.99% 52.01% 51.93% 52.09% 52.11% 52.11%
No. of Shareholders 17,74217,64317,15516,85116,91416,70016,28316,33015,92916,17116,30015,773

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls