All E Technologies Ltd

All E Technologies Ltd

₹ 450 -0.71%
23 May 9:19 a.m.
About

Incorporated in 2000, All E Technologies
Ltd provides technology based business
solutions to various companies[1]

Key Points

Business Overview:[1][2][3]
a) AET streamlines and automates core business processes with Product Based solutions built with Microsoft Dynamics ERP, CRM developing Custom Built solutions for client specific applications
b) Company provides IT Services for software development and maintenance.
c) It offers digital transformation to clients through the use of Microsoft
Business Applications, Intelligent Cloud, Automation, Data Engineering & AI.
d) Company provides ERP and CRM implementations, and consulting led suite of offerings to 30+ countries and has services 900+ Project Engagements.

  • Market Cap 909 Cr.
  • Current Price 450
  • High / Low 633 / 215
  • Stock P/E 30.8
  • Book Value 71.5
  • Dividend Yield 0.22 %
  • ROCE 29.5 %
  • ROE 22.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 75.6% CAGR over last 5 years

Cons

  • Earnings include an other income of Rs.10.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
18 23 19 22 24 27 29 30 30 33 36 36 35
16 19 17 19 21 23 24 25 25 27 29 28 26
Operating Profit 2 3 2 4 3 4 5 6 6 7 7 8 9
OPM % 11% 15% 13% 17% 11% 14% 16% 18% 19% 20% 20% 22% 26%
1 1 1 1 2 2 2 2 2 2 2 2 4
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 3 4 3 4 4 5 6 7 7 8 9 10 13
Tax % 31% 26% -22% 22% 26% 24% 24% 24% 26% 24% 24% 26% 23%
2 3 3 3 3 4 5 5 6 6 7 7 10
EPS in Rs 1.49 1.93 2.23 1.68 1.53 2.01 2.37 2.64 2.73 3.06 3.31 3.57 5.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
54 61 70 88 116 140
52 51 59 75 96 109
Operating Profit 1 10 11 12 20 31
OPM % 3% 17% 16% 14% 17% 22%
2 2 1 4 7 10
Interest 0 0 0 0 0 0
Depreciation 0 0 1 1 1 1
Profit before tax 3 12 11 15 26 40
Tax % 24% 18% 28% 24% 25% 24%
2 10 8 12 20 30
EPS in Rs 25.97 74.98 5.60 5.74 9.75 14.93
Dividend Payout % 0% 0% 268% 17% 10% 0%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 26%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 76%
3 Years: 49%
TTM: 50%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 82%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 19%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 1 15 20 20 20
Reserves 30 38 29 80 99 124
0 0 0 0 0 1
11 17 19 23 33 36
Total Liabilities 42 56 64 124 152 181
2 2 1 3 4 5
CWIP 0 0 0 0 0 0
Investments 0 1 2 3 3 3
39 53 60 117 145 173
Total Assets 42 56 64 124 152 181

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3 12 9 14 16 22
0 -8 -3 -58 -13 -7
-1 -0 -4 44 -2 -6
Net Cash Flow -4 4 1 0 1 10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 46 46 51 48 46 45
Inventory Days 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 46 46 51 48 46 45
Working Capital Days 14 7 8 -11 -13 -6
ROCE % 34% 29% 21% 24% 30%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024Mar 2025
50.01% 50.05% 50.05% 50.05%
0.16% 0.22% 1.59% 1.77%
0.00% 0.11% 0.37% 1.01%
41.90% 41.98% 40.52% 40.09%
0.00% 0.00% 7.47% 7.07%
No. of Shareholders 1,5092,5154,0784,414

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents