All E Technologies Ltd

All E Technologies Ltd

₹ 382 -0.14%
16 Jun - close price
About

Incorporated in 2000, All E Technologies
Ltd provides technology based business
solutions to various companies[1]

Key Points

Business Overview:[1][2][3]
a) AET streamlines and automates core business processes with Product Based solutions built with Microsoft Dynamics ERP, CRM developing Custom Built solutions for client specific applications
b) Company provides IT Services for software development and maintenance.
c) It offers digital transformation to clients through the use of Microsoft
Business Applications, Intelligent Cloud, Automation, Data Engineering & AI.
d) Company provides ERP and CRM implementations, and consulting led suite of offerings to 30+ countries and has services 900+ Project Engagements.

  • Market Cap 771 Cr.
  • Current Price 382
  • High / Low 633 / 245
  • Stock P/E 34.0
  • Book Value 63.0
  • Dividend Yield 0.26 %
  • ROCE 25.8 %
  • ROE 19.2 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 70.4% CAGR over last 5 years

Cons

  • Earnings include an other income of Rs.9.65 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
15.69 18.13 15.15 17.77 18.60 20.77 22.79 24.09 23.07 25.22 28.17 29.97 27.43
14.40 13.62 13.51 15.01 16.07 18.03 18.88 19.73 19.00 20.82 23.05 23.80 20.18
Operating Profit 1.29 4.51 1.64 2.76 2.53 2.74 3.91 4.36 4.07 4.40 5.12 6.17 7.25
OPM % 8.22% 24.88% 10.83% 15.53% 13.60% 13.19% 17.16% 18.10% 17.64% 17.45% 18.18% 20.59% 26.43%
1.26 0.63 0.49 0.58 1.73 1.66 1.84 1.71 1.90 1.74 1.97 1.98 3.95
Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Depreciation 0.16 0.13 0.14 0.14 0.26 0.23 0.23 0.23 0.31 0.31 0.31 0.26 0.27
Profit before tax 2.39 5.00 1.99 3.20 4.00 4.17 5.52 5.84 5.66 5.83 6.78 7.89 10.92
Tax % 11.30% 17.60% 22.61% 25.00% 26.00% 24.94% 25.00% 25.00% 26.68% 25.04% 24.93% 27.76% 25.73%
2.11 4.12 1.54 2.40 2.96 3.13 4.14 4.37 4.15 4.38 5.08 5.71 8.11
EPS in Rs 1.38 2.69 1.00 1.19 1.47 1.55 2.05 2.16 2.06 2.17 2.52 2.83 4.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
42 40 45 58 70 91 111
42 39 38 47 60 76 88
Operating Profit 1 1 7 11 10 15 23
OPM % 2% 3% 16% 19% 14% 17% 21%
1 1 2 -0 4 7 10
Interest 0 0 0 0 0 0 0
Depreciation 0 0 0 1 1 1 1
Profit before tax 2 2 8 10 13 21 31
Tax % 34% 29% 24% 29% 25% 25% 26%
1 2 6 7 10 16 23
EPS in Rs 8.69 13.68 54.46 4.63 4.82 7.82 11.53
Dividend Payout % 0% 0% 0% 324% 21% 13% 0%
Compounded Sales Growth
10 Years: %
5 Years: 22%
3 Years: 24%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 70%
3 Years: 36%
TTM: 44%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 35%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 17%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 1 1 15 20 20 20
Reserves 30 29 36 25 74 89 107
0 0 0 0 0 0 1
9 9 14 16 21 26 30
Total Liabilities 41 40 51 57 115 135 157
1 1 1 1 3 4 5
CWIP 0 0 0 0 0 0 0
Investments 2 2 3 3 4 5 4
38 37 47 53 108 127 148
Total Assets 41 40 51 57 115 135 157

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 -4 10 8 13 11 15
1 1 -8 -3 -58 -7 -7
-0 -0 -0 -4 44 -2 -6
Net Cash Flow 3 -3 2 1 -1 2 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 46 55 49 60 54 47 54
Inventory Days 0 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 46 55 49 60 54 47 54
Working Capital Days 73 119 4 15 -13 -9 1
ROCE % 7% 25% 33% 19% 21% 26%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024Mar 2025
50.01% 50.05% 50.05% 50.05%
0.16% 0.22% 1.59% 1.77%
0.00% 0.11% 0.37% 1.01%
41.90% 41.98% 40.52% 40.09%
0.00% 0.00% 7.47% 7.07%
No. of Shareholders 1,5092,5154,0784,414

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents