Alicon Castalloy Ltd

Alicon Cast. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Alicon Castalloy Ltd

₹ 752 0.49%
02 Jun - close price
alicongroup.co.in BSE: 531147 NSE : ALICON
About

Alicon Castalloy manufactures aluminium castings including cylinder heads, support brackets, intake manifolds, crankshafts, and engine brackets for the auto industry. It has a presence in 18 countries and is a part of Alicon Group.
The co. was established as Enkei Castalloy Ltd, a joint venture between Pegasus Castalloy Ltd and Enkei Corporation (now Alicon Castalloy), in Japan; one of the largest manufacturers of alloy wheels in the world. [1] [2] [3]

Key Points

Market Presence
The Co. operates one of the largest Aluminum foundries in India. It is one of the leaders in the processing of Low Pressure Die Casting (LPDC) and Gravity Die Casting (GDC) and in the development of Pro-Cast and Magma space in India. [1]

Website BSE NSE
  • Market Cap ₹ 1,212 Cr.
  • Current Price ₹ 752
  • High / Low ₹ 1,113 / 579
  • Stock P/E 23.6
  • Book Value ₹ 303
  • Dividend Yield 0.33 %
  • ROCE 12.4 %
  • ROE 11.0 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of 6.69% over past five years.
  • Company has a low return on equity of 6.31% over last 3 years.
  • Promoter holding has decreased over last 3 years: -7.52%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
197.72 52.98 204.59 268.43 322.57 210.75 267.80 278.94 320.56 343.34 377.26 361.31 319.25
185.51 77.07 178.44 235.89 274.01 193.65 243.47 245.81 282.66 306.04 334.50 319.68 287.53
Operating Profit 12.21 -24.09 26.15 32.54 48.56 17.10 24.33 33.13 37.90 37.30 42.76 41.63 31.72
OPM % 6.18% -45.47% 12.78% 12.12% 15.05% 8.11% 9.09% 11.88% 11.82% 10.86% 11.33% 11.52% 9.94%
0.61 0.68 0.56 1.11 0.51 0.94 0.93 0.64 0.81 0.66 0.70 0.72 1.42
Interest 9.33 8.89 9.19 8.83 9.23 8.57 7.48 6.92 7.14 7.09 7.33 8.26 8.56
Depreciation 11.37 12.42 11.91 12.22 12.24 12.69 13.12 13.41 13.87 14.96 15.63 16.28 16.69
Profit before tax -7.88 -44.72 5.61 12.60 27.60 -3.22 4.66 13.44 17.70 15.91 20.50 17.81 7.89
Tax % 26.02% 1.65% 5.88% 9.13% 8.22% -30.43% 35.19% 9.67% 25.37% 32.31% 25.17% 12.35% -22.94%
Net Profit -5.84 -43.99 5.28 11.45 25.33 -4.20 3.02 12.14 13.21 10.77 15.34 15.61 9.70
EPS in Rs -4.24 -31.93 3.80 8.23 18.21 -2.70 1.87 7.53 8.20 6.68 9.52 9.69 6.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
469 525 533 714 749 772 1,013 1,189 957 849 1,078 1,401
423 478 479 641 671 687 905 1,042 851 765 966 1,248
Operating Profit 46 46 53 73 78 85 108 146 106 83 112 153
OPM % 10% 9% 10% 10% 10% 11% 11% 12% 11% 10% 10% 11%
5 7 4 2 3 4 9 3 3 3 3 4
Interest 13 11 11 20 22 26 30 35 39 36 30 31
Depreciation 17 20 21 26 27 27 32 38 44 49 53 64
Profit before tax 20 22 25 29 32 35 56 76 25 1 33 62
Tax % 29% 23% 24% 32% 31% 30% 30% 31% 33% 279% 26% 17%
Net Profit 14 17 19 20 22 25 39 53 17 -2 24 51
EPS in Rs 13.11 15.35 17.42 18.04 18.12 20.14 28.94 38.82 12.36 -1.39 15.01 31.91
Dividend Payout % 10% 13% 14% 17% 21% 21% 22% 18% 10% 0% 15% 8%
Compounded Sales Growth
10 Years: 10%
5 Years: 7%
3 Years: 14%
TTM: 30%
Compounded Profit Growth
10 Years: 12%
5 Years: 6%
3 Years: 45%
TTM: 113%
Stock Price CAGR
10 Years: 28%
5 Years: 6%
3 Years: 48%
1 Year: 22%
Return on Equity
10 Years: 11%
5 Years: 8%
3 Years: 6%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
6 6 6 6 6 6 7 7 7 7 8 8
Reserves 72 86 100 123 138 155 246 301 308 310 441 480
113 105 114 172 190 248 268 310 357 354 264 301
122 122 139 176 182 176 260 256 230 236 289 299
Total Liabilities 311 319 359 476 516 585 781 874 901 907 1,002 1,088
138 142 146 180 234 258 293 337 370 366 388 416
CWIP 2 1 1 25 2 12 5 21 23 28 26 16
Investments 0 0 0 0 0 0 0 0 0 0 0 3
171 176 212 271 280 315 483 516 508 513 588 652
Total Assets 311 319 359 476 516 585 781 874 901 907 1,002 1,088

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
31 41 17 53 69 35 41 102 57 112 77 87
-41 -21 -24 -79 -57 -60 -63 -96 -68 -47 -72 -82
13 -22 6 28 -9 23 22 -7 6 -55 -9 -4
Net Cash Flow 3 -2 -1 3 3 -2 0 -1 -4 11 -4 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 74 70 85 80 82 87 116 104 129 139 134 115
Inventory Days 58 51 63 64 48 62 66 73 79 119 88 78
Days Payable 117 98 121 116 116 120 135 112 114 148 142 113
Cash Conversion Cycle 15 23 28 28 14 28 47 65 95 110 80 81
Working Capital Days 16 14 31 32 27 48 61 69 101 115 99 89
ROCE % 20% 17% 17% 19% 17% 17% 18% 19% 10% 6% 9% 12%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
63.23 62.62 62.62 62.62 61.78 55.71 55.71 55.71 55.71 55.72 55.72 55.72
0.00 0.00 0.00 0.00 0.02 0.00 0.07 0.04 0.00 0.10 0.02 0.10
0.18 0.17 0.17 0.17 0.17 9.45 9.78 9.42 9.13 8.40 8.50 8.52
36.59 37.21 37.21 37.21 38.03 34.84 34.44 34.82 35.15 35.79 35.78 35.68

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls