Alicon Castalloy Ltd

Alicon Cast. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Alicon Castalloy Ltd

₹ 645 -2.09%
18 May 4:01 p.m.
alicongroup.co.in BSE: 531147 NSE: ALICON
About

Alicon Castalloy manufactures aluminium castings including cylinder heads, support brackets, intake manifolds, crankshafts, and engine brackets for the auto industry. It has a presence in 18 countries and is a part of Alicon Group.
The co. was established as Enkei Castalloy Ltd, a joint venture between Pegasus Castalloy Ltd and Enkei Corporation (now Alicon Castalloy), in Japan; one of the largest manufacturers of alloy wheels in the world. [1] [2] [3]

Key Points

Market Presence
The company operates one of the largest aluminum foundries in India and is a pioneer in processing Low-Pressure Die Casting (LPDC) and Gravity Die Casting (GDC) and is the leading developer of Pro-Cast and Magma space in India. [1]

Website BSE NSE
  • Market Cap ₹ 1,059 Cr.
  • Current Price ₹ 645
  • High / Low ₹ 1,025 / 580
  • Stock P/E 28.2
  • Book Value ₹ 350
  • Dividend Yield 0.85 %
  • ROCE 10.5 %
  • ROE 6.71 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 20.0%

Cons

  • Company has a low return on equity of 7.64% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
273.26 319.94 358.51 353.66 360.20 378.13 412.43 354.58 380.74 388.32 391.51 406.26 471.75
245.28 284.74 315.44 308.12 313.26 327.83 361.55 325.02 335.87 341.27 342.86 359.20 428.02
Operating Profit 27.98 35.20 43.07 45.54 46.94 50.30 50.88 29.56 44.87 47.05 48.65 47.06 43.73
OPM % 10.24% 11.00% 12.01% 12.88% 13.03% 13.30% 12.34% 8.34% 11.78% 12.12% 12.43% 11.58% 9.27%
1.41 0.72 0.73 0.76 0.68 0.67 0.75 0.82 1.24 -1.83 0.70 -1.93 0.50
Interest 8.19 9.06 9.73 9.66 9.91 9.70 10.56 9.98 11.45 9.38 9.35 10.39 8.98
Depreciation 16.08 17.60 17.49 19.34 19.96 21.18 21.75 21.66 21.85 23.71 25.47 26.11 25.51
Profit before tax 5.12 9.26 16.58 17.30 17.75 20.09 19.32 -1.26 12.81 12.13 14.53 8.63 9.74
Tax % -56.45% 22.35% 21.41% 26.30% 27.55% 24.54% 25.21% -16.67% 26.62% 26.05% 27.60% 26.77% 27.52%
8.02 7.19 13.03 12.75 12.86 15.16 14.44 -1.06 9.40 8.97 10.52 6.31 7.06
EPS in Rs 4.98 4.46 8.09 7.91 7.98 9.32 8.88 -0.65 5.78 5.49 6.44 3.86 4.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
639 683 711 929 1,081 856 732 957 1,259 1,392 1,526 1,661
569 609 630 826 942 754 660 867 1,118 1,222 1,350 1,475
Operating Profit 70 74 81 103 139 102 72 90 140 171 176 186
OPM % 11% 11% 11% 11% 13% 12% 10% 9% 11% 12% 12% 11%
2 3 4 9 3 3 3 3 3 3 3 1
Interest 19 22 25 29 34 38 35 29 30 38 42 41
Depreciation 23 24 25 30 35 41 46 50 61 74 86 101
Profit before tax 30 32 34 53 73 25 -6 14 52 61 51 45
Tax % 30% 31% 31% 32% 31% 32% 35% 33% 16% 25% 26% 27%
21 22 23 36 50 17 -7 9 44 46 38 33
EPS in Rs 18.85 17.84 19.01 27.06 36.80 12.22 -5.36 5.70 27.46 28.44 23.33 20.12
Dividend Payout % 16% 21% 22% 23% 19% 10% 0% 39% 23% 26% 24% 10%
Compounded Sales Growth
10 Years: 9%
5 Years: 18%
3 Years: 10%
TTM: 9%
Compounded Profit Growth
10 Years: 6%
5 Years: 48%
3 Years: -5%
TTM: -1%
Stock Price CAGR
10 Years: 7%
5 Years: 4%
3 Years: -5%
1 Year: -15%
Return on Equity
10 Years: 8%
5 Years: 7%
3 Years: 8%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 7 7 7 7 8 8 8 8 8
Reserves 130 145 161 249 302 309 305 422 462 511 541 564
152 168 231 245 285 328 332 241 273 296 334 321
163 170 161 243 231 197 211 265 273 308 314 446
Total Liabilities 450 490 559 744 824 840 855 935 1,017 1,123 1,197 1,338
170 224 252 286 329 362 356 380 400 452 499 565
CWIP 25 2 11 5 13 13 18 18 25 22 64 52
Investments 11 11 11 11 11 11 11 11 14 14 16 16
245 253 286 441 471 455 469 526 578 635 617 706
Total Assets 450 490 559 744 824 840 855 935 1,017 1,123 1,197 1,338

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
41 64 27 39 91 55 97 77 89 142 190 221
-82 -55 -57 -56 -84 -59 -44 -71 -88 -89 -174 -138
42 -10 28 17 -7 3 -46 -10 -1 -56 -16 -85
Net Cash Flow 1 -0 -1 0 0 -1 7 -4 -0 -4 0 -1
Free Cash Flow -46 8 -31 -19 5 -6 51 4 1 50 15 81
CFO/OP 52% 100% 42% 50% 76% 64% 135% 90% 68% 95% 120% 129%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 84 83 86 116 105 127 148 136 115 122 110 110
Inventory Days 55 44 58 64 72 82 120 82 76 61 48 56
Days Payable 115 117 118 136 109 109 146 139 102 116 103 139
Cash Conversion Cycle 24 10 27 44 68 100 122 79 90 67 56 27
Working Capital Days -27 -30 -23 1 8 25 38 52 40 41 21 8
ROCE % 20% 18% 17% 18% 19% 10% 5% 7% 12% 13% 11% 11%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Live Parts
Number

Log in to view insights

Please log in to see hidden values.

Login
Order Book (Cumulative Visibility)
Rs. Crore
Revenue Mix - Passenger/Commercial Vehicle Segment
%
Revenue Mix - Two Wheeler Segment
%
Capacity Utilization
%
Installed Capacity
MTPA
Production (Physical Output)
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
55.72% 55.72% 55.72% 55.72% 55.20% 54.18% 54.18% 54.26% 54.01% 54.01% 54.01% 54.01%
0.09% 0.07% 0.25% 0.37% 0.76% 0.89% 0.46% 0.25% 0.16% 0.21% 0.18% 0.20%
8.51% 8.81% 9.00% 9.00% 9.16% 11.38% 11.59% 11.93% 11.89% 11.92% 11.49% 11.53%
35.68% 35.40% 35.02% 34.91% 34.87% 33.55% 33.76% 33.54% 33.93% 33.86% 34.30% 34.26%
No. of Shareholders 10,66011,50611,53910,59212,86415,28915,43615,22315,13314,73714,96214,469

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls