Alicon Castalloy Ltd

AI

Alicon Castalloy Ltd

₹ 741 -0.76%
21 Aug - close price
About

Alicon Castalloy manufactures aluminium castings including cylinder heads, support brackets, intake manifolds, crankshafts, and engine brackets for the auto industry. It has a presence in 18 countries and is a part of Alicon Group.
The co. was established as Enkei Castalloy Ltd, a joint venture between Pegasus Castalloy Ltd and Enkei Corporation (now Alicon Castalloy), in Japan; one of the largest manufacturers of alloy wheels in the world. [1] [2] [3]

Key Points

Market Presence
The company operates one of the largest aluminum foundries in India and is a pioneer in processing Low-Pressure Die Casting (LPDC) and Gravity Die Casting (GDC) and is the leading developer of Pro-Cast and Magma space in India. [1]

  • Market Cap 1,216 Cr.
  • Current Price 741
  • High / Low 1,025 / 580
  • Stock P/E 27.9
  • Book Value 350
  • Dividend Yield 0.67 %
  • ROCE 10.5 %
  • ROE 6.71 %
  • Face Value 5.00

Pros

  • Company has been maintaining a healthy dividend payout of 20.0%

Cons

  • Company has a low return on equity of 7.64% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
320 359 354 360 378 412 355 381 389 392 406 472 560
285 315 308 313 328 362 325 336 341 343 359 428 502
Operating Profit 35 43 46 47 50 51 30 45 48 49 47 44 58
OPM % 11% 12% 13% 13% 13% 12% 8% 12% 12% 12% 12% 9% 10%
1 1 1 1 1 1 1 1 -2 1 -2 0 1
Interest 9 10 10 10 10 11 10 11 11 9 10 9 10
Depreciation 18 17 19 20 21 22 22 22 24 25 26 26 25
Profit before tax 9 17 17 18 20 19 -1 13 12 15 9 10 24
Tax % 22% 21% 26% 28% 25% 25% -17% 27% 26% 28% 27% 28% 28%
7 13 13 13 15 14 -1 9 9 11 6 7 18
EPS in Rs 4.46 8.09 7.91 7.98 9.32 8.88 -0.65 5.78 5.49 6.44 3.86 4.32 10.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
639 683 711 929 1,081 856 732 957 1,259 1,392 1,526 1,661 1,830
569 609 630 826 942 754 660 867 1,118 1,222 1,350 1,475 1,632
Operating Profit 70 74 81 103 139 102 72 90 140 171 176 186 198
OPM % 11% 11% 11% 11% 13% 12% 10% 9% 11% 12% 12% 11% 11%
2 3 4 9 3 3 3 3 3 3 3 1 0
Interest 19 22 25 29 34 38 35 29 30 38 42 41 38
Depreciation 23 24 25 30 35 41 46 50 61 74 86 101 102
Profit before tax 30 32 34 53 73 25 -6 14 52 61 51 45 57
Tax % 30% 31% 31% 32% 31% 32% 35% 33% 16% 25% 26% 27%
21 22 23 36 50 17 -7 9 44 46 38 33 42
EPS in Rs 18.85 17.84 19.01 27.06 36.80 12.22 -5.36 5.70 27.46 28.44 23.33 20.12 25.38
Dividend Payout % 16% 21% 22% 23% 19% 10% 0% 39% 23% 26% 24% 10%
Compounded Sales Growth
10 Years: 9%
5 Years: 18%
3 Years: 10%
TTM: 19%
Compounded Profit Growth
10 Years: 6%
5 Years: 48%
3 Years: -5%
TTM: 31%
Stock Price CAGR
10 Years: 9%
5 Years: -1%
3 Years: -4%
1 Year: -13%
Return on Equity
10 Years: 8%
5 Years: 7%
3 Years: 8%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 7 7 7 7 8 8 8 8 8
Reserves 130 145 161 249 302 309 305 422 462 511 541 564
152 168 231 245 285 328 332 241 273 296 334 321
163 170 161 243 231 197 211 265 273 308 314 446
Total Liabilities 450 490 559 744 824 840 855 935 1,017 1,123 1,197 1,338
170 224 252 286 329 362 356 380 400 452 499 565
CWIP 25 2 11 5 13 13 18 18 25 22 64 52
Investments 11 11 11 11 11 11 11 11 14 14 16 16
245 253 286 441 471 455 469 526 578 635 617 706
Total Assets 450 490 559 744 824 840 855 935 1,017 1,123 1,197 1,338

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
41 64 27 39 91 55 97 77 89 142 190 221
-82 -55 -57 -56 -84 -59 -44 -71 -88 -89 -174 -138
42 -10 28 17 -7 3 -46 -10 -1 -56 -16 -85
Net Cash Flow 1 -0 -1 0 0 -1 7 -4 -0 -4 0 -1
Free Cash Flow -46 8 -31 -19 5 -6 51 4 1 50 15 81
CFO/OP 52% 100% 42% 50% 76% 64% 135% 90% 68% 95% 120% 129%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 84 83 86 116 105 127 148 136 115 122 110 110
Inventory Days 55 44 58 64 72 82 120 82 76 61 48 56
Days Payable 115 117 118 136 109 109 146 139 102 116 103 139
Cash Conversion Cycle 24 10 27 44 68 100 122 79 90 67 56 27
Working Capital Days -27 -30 -23 1 8 25 38 52 40 41 21 8
ROCE % 20% 18% 17% 18% 19% 10% 5% 7% 12% 13% 11% 11%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Feb 2024 Mar 2025 Mar 2026
Domestic Revenue Mix
%

Log in to view insights

Please log in to see hidden values.

Login
Auto Revenue Mix
%
Permanent Employees
count
Product Innovations
count
Customer Count
count
Live Parts (Active Product Portfolio)
count
Capacity Utilization
%
Order Book
INR crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

12 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
55.72% 55.72% 55.72% 55.20% 54.18% 54.18% 54.26% 54.01% 54.01% 54.01% 54.01% 53.79%
0.07% 0.25% 0.37% 0.76% 0.89% 0.46% 0.25% 0.16% 0.21% 0.18% 0.20% 0.20%
8.81% 9.00% 9.00% 9.16% 11.38% 11.59% 11.93% 11.89% 11.92% 11.49% 11.53% 10.62%
35.40% 35.02% 34.91% 34.87% 33.55% 33.76% 33.54% 33.93% 33.86% 34.30% 34.26% 35.40%
No. of Shareholders 11,50611,53910,59212,86415,28915,43615,22315,13314,73714,96214,46914,932

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls