Akums Drugs & Pharmaceuticals Ltd

Akums Drugs & Pharmaceuticals Ltd

₹ 572 0.52%
13 Jun - close price
About

Established in 2004, Akums Drugs and Pharmaceuticals Limited is a pharmaceutical contract development and manufacturing organization (CDMO) offering a comprehensive range of pharmaceutical products and services.[1]

Key Points

Business Profile[1] Akums Drugs is a Contract Development and Manufacturing Organization (CDMO) manufacturing tablets, capsules, liquid orals, vials, ampoules, blow-filled seals, topical preparations, eye drops, dry powder injections, and gummies.

  • Market Cap 9,008 Cr.
  • Current Price 572
  • High / Low 1,176 / 405
  • Stock P/E 56.0
  • Book Value 146
  • Dividend Yield 0.00 %
  • ROCE 16.4 %
  • ROE 13.2 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 25.9% CAGR over last 5 years

Cons

  • Company has a low return on equity of 13.7% over last 3 years.
  • Earnings include an other income of Rs.124 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
316 447 383 298 317 328 337 329
503 358 351 359 274 285 303 311
Operating Profit -187 89 32 -61 44 43 34 18
OPM % -59% 20% 8% -20% 14% 13% 10% 5%
20 4 25 25 26 32 34 32
Interest 4 5 5 5 6 4 2 3
Depreciation 7 8 8 9 9 9 11 10
Profit before tax -178 81 43 -49 54 62 55 37
Tax % 6% 35% 32% 18% 23% 18% 25% 26%
-190 53 29 -58 42 50 41 28
EPS in Rs -13.26 3.69 2.05 -4.05 2.84 3.20 2.62 1.75
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
683 737 837 1,162 1,287 1,444 1,312
603 697 811 1,524 1,045 1,571 1,173
Operating Profit 80 40 27 -362 242 -127 138
OPM % 12% 5% 3% -31% 19% -9% 11%
58 66 -195 58 -48 75 124
Interest 4 4 1 4 13 18 15
Depreciation 23 25 26 28 30 33 40
Profit before tax 112 76 -195 -335 150 -103 208
Tax % 33% 33% -26% 14% 17% 61% 23%
75 51 -145 -382 125 -165 161
EPS in Rs 636.94 391.05 -1,118.18 -53.37 8.77 -11.56 10.23
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 4%
TTM: -9%
Compounded Profit Growth
10 Years: %
5 Years: 26%
3 Years: 34%
TTM: 202%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -1%
3 Years: 14%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 1 1 14 29 29 31
Reserves 841 711 566 171 283 115 2,275
51 36 41 140 146 226 46
153 678 690 1,488 1,437 1,725 333
Total Liabilities 1,046 1,426 1,298 1,814 1,894 2,095 2,685
237 242 244 253 272 317 359
CWIP 0 1 1 1 16 9 54
Investments 4 65 149 141 139 139 366
806 1,118 903 1,419 1,466 1,631 1,906
Total Assets 1,046 1,426 1,298 1,814 1,894 2,095 2,685

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-22 56 228 94 248 91
-242 -100 -298 -202 -165 -459
302 3 95 90 -21 375
Net Cash Flow 38 -42 25 -18 62 8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 85 88 92 95 73 59 57
Inventory Days 93 96 67 85 91 68 92
Days Payable 60 85 63 120 82 69 100
Cash Conversion Cycle 118 99 96 61 82 58 49
Working Capital Days 103 138 100 37 40 43 48
ROCE % 10% 8% -71% 79% -16% 16%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025
75.26% 75.26% 75.26%
7.34% 6.36% 5.77%
7.53% 6.99% 7.39%
7.14% 8.64% 8.84%
2.73% 2.73% 2.73%
No. of Shareholders 57,53168,41069,366

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents