Aksh Optifibre Ltd

Aksh Optifibre Ltd

₹ 9.15 -0.54%
24 Apr - close price
About

Incorporated in 1986, Aksh Optifibre Ltd does manufacturing and selling of Optical Fibre, Optical Fibre Cable, Fibre Reinforced Plastic Rods, Impregnated Glass Roving Reinforcement and ophthalmic lens. It also provides E Governance and FTTH services[1]

Key Points

Business Overview:[1][2]
AOL is a ISO 9001 and ISO 14001 certified company. It manufactures optical fibre, optical fibre cables like aerial, duct, armoured, indoor and outdoor FTTH drop cables meeting ITU-T standards. Company supplies FRP rod to optical fibre cable manufacturers in 56 countries. Also, company is undertaking e-governance services, which includes 10,000 plus e-Governance kiosks in Rajasthan and is providing smart city/ turnkey solutions, which includes installation and managing of OFC turnkey of 350 km in Jaipur smart city project

  • Market Cap 149 Cr.
  • Current Price 9.15
  • High / Low 15.8 / 7.84
  • Stock P/E 26.3
  • Book Value 18.5
  • Dividend Yield 0.00 %
  • ROCE 8.73 %
  • ROE 5.01 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Stock is trading at 0.49 times its book value
  • Debtor days have improved from 110 to 51.0 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.63%
  • The company has delivered a poor sales growth of -14.0% over past five years.
  • Promoter holding is low: 26.1%
  • Company has a low return on equity of 4.14% over last 3 years.
  • Contingent liabilities of Rs.121 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cables Industry: Cables - Telephone

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
61.32 64.64 71.45 68.55 74.98 86.22 75.33 57.35 65.11 75.88 56.64 59.15 51.44
53.77 52.81 58.38 56.55 62.65 71.21 61.26 49.74 53.68 63.85 48.83 53.20 48.00
Operating Profit 7.55 11.83 13.07 12.00 12.33 15.01 14.07 7.61 11.43 12.03 7.81 5.95 3.44
OPM % 12.31% 18.30% 18.29% 17.51% 16.44% 17.41% 18.68% 13.27% 17.55% 15.85% 13.79% 10.06% 6.69%
3.10 0.19 2.14 1.10 2.65 0.41 0.83 0.67 1.49 2.16 0.75 -1.08 2.18
Interest 5.19 5.87 5.29 4.94 5.00 4.54 4.05 3.84 1.92 2.74 2.54 2.45 2.01
Depreciation 3.88 3.82 3.79 3.75 3.72 3.70 3.68 3.85 3.78 3.85 3.34 3.27 3.34
Profit before tax 1.58 2.33 6.13 4.41 6.26 7.18 7.17 0.59 7.22 7.60 2.68 -0.85 0.27
Tax % 20.89% 32.62% 29.36% 29.25% 25.88% 31.20% 29.29% 37.29% 33.52% 31.71% 5.22% -74.12% 44.44%
1.25 1.57 4.33 3.12 4.64 4.93 5.07 0.37 4.80 5.20 2.54 -1.48 0.16
EPS in Rs 0.08 0.10 0.27 0.19 0.29 0.30 0.31 0.02 0.30 0.32 0.16 -0.09 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
185 233 220 348 435 458 583 529 250 246 301 274 243
168 200 186 299 365 408 513 440 228 212 249 229 214
Operating Profit 17 33 34 49 70 50 70 88 22 35 52 45 29
OPM % 9% 14% 15% 14% 16% 11% 12% 17% 9% 14% 17% 16% 12%
14 13 14 7 -4 6 4 11 -231 5 6 5 4
Interest 5 4 7 7 10 13 18 28 26 22 20 13 10
Depreciation 13 17 15 16 19 20 21 24 17 16 15 15 14
Profit before tax 12 26 26 33 37 22 35 47 -253 3 24 23 10
Tax % 9% 0% 0% 2% 10% 39% 34% 40% 2% 28% 29% 32%
11 26 26 32 34 14 23 28 -248 2 17 15 6
EPS in Rs 0.75 1.75 1.75 2.12 2.06 0.84 1.40 1.73 -15.23 0.14 1.05 0.95 0.40
Dividend Payout % 0% 0% 14% 0% 0% 0% 21% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: -14%
3 Years: 3%
TTM: -14%
Compounded Profit Growth
10 Years: -3%
5 Years: -9%
3 Years: 48%
TTM: -63%
Stock Price CAGR
10 Years: -5%
5 Years: -12%
3 Years: 14%
1 Year: 2%
Return on Equity
10 Years: 5%
5 Years: 3%
3 Years: 4%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 71 74 74 76 81 81 81 81 81 81 81 81 81
Reserves 250 285 282 318 364 388 410 433 183 186 203 219 220
110 12 117 119 88 131 230 202 156 154 113 80 71
57 132 62 92 98 139 173 166 149 127 132 90 91
Total Liabilities 488 503 536 604 632 739 895 882 569 548 530 471 463
127 107 94 94 80 91 176 170 162 149 135 126 121
CWIP 4 3 16 1 2 165 152 153 2 1 0 0 2
Investments 113 113 187 260 260 151 156 160 150 182 185 185 181
244 280 240 249 290 332 411 398 255 217 210 160 159
Total Assets 488 503 536 604 632 739 895 882 569 548 530 471 463

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
57 -11 13 7 29 55 3 104 82 44 57 53
5 20 -13 1 -8 -59 -80 -21 -11 -28 -1 -6
-61 -8 -2 -5 -22 2 80 -87 -68 -19 -52 -48
Net Cash Flow 1 1 -1 3 -1 -2 3 -3 4 -3 4 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 117 96 113 133 119 124 133 126 181 151 129 51
Inventory Days 38 39 70 48 34 52 46 76 109 105 82 55
Days Payable 103 98 106 100 98 117 100 108 200 213 164 78
Cash Conversion Cycle 51 37 76 81 55 59 79 95 90 43 47 28
Working Capital Days 177 210 249 135 128 97 112 62 57 57 43 -2
ROCE % 2% 6% 6% 8% 10% 6% 8% 10% 2% 6% 11% 9%

Shareholding Pattern

Numbers in percentages

11 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
27.95% 27.95% 27.95% 27.95% 27.95% 27.95% 27.95% 27.95% 27.18% 26.95% 26.77% 26.14%
0.25% 0.25% 0.27% 0.30% 0.25% 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
71.80% 71.80% 71.79% 71.76% 71.81% 71.96% 72.05% 72.04% 72.82% 73.05% 73.23% 73.86%
No. of Shareholders 62,82765,96668,72374,96374,35874,16472,32170,44668,95869,41767,93169,435

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents