Aksh Optifibre Ltd

Aksh Optifibre Ltd

₹ 9.15 -0.54%
19 Apr - close price
About

Incorporated in 1986, Aksh Optifibre Ltd does manufacturing and selling of Optical Fibre, Optical Fibre Cable, Fibre Reinforced Plastic Rods, Impregnated Glass Roving Reinforcement and ophthalmic lens. It also provides E Governance and FTTH services[1]

Key Points

Business Overview:[1][2]
AOL is a ISO 9001 and ISO 14001 certified company. It manufactures optical fibre, optical fibre cables like aerial, duct, armoured, indoor and outdoor FTTH drop cables meeting ITU-T standards. Company supplies FRP rod to optical fibre cable manufacturers in 56 countries. Also, company is undertaking e-governance services, which includes 10,000 plus e-Governance kiosks in Rajasthan and is providing smart city/ turnkey solutions, which includes installation and managing of OFC turnkey of 350 km in Jaipur smart city project

  • Market Cap 149 Cr.
  • Current Price 9.15
  • High / Low 15.8 / 7.84
  • Stock P/E
  • Book Value 4.09
  • Dividend Yield 0.00 %
  • ROCE 9.05 %
  • ROE 8.02 %
  • Face Value 5.00

Pros

  • Debtor days have improved from 81.2 to 49.5 days.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.63%
  • The company has delivered a poor sales growth of -14.3% over past five years.
  • Promoter holding is low: 26.1%
  • Company has a low return on equity of -5.76% over last 3 years.
  • Contingent liabilities of Rs.53.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cables Industry: Cables - Telephone

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
65.23 67.38 74.72 74.34 79.12 88.18 79.93 58.69 68.32 79.57 57.93 60.34 51.72
58.83 58.41 62.44 63.05 67.02 73.17 65.40 50.45 55.95 67.03 50.19 58.31 48.69
Operating Profit 6.40 8.97 12.28 11.29 12.10 15.01 14.53 8.24 12.37 12.54 7.74 2.03 3.03
OPM % 9.81% 13.31% 16.43% 15.19% 15.29% 17.02% 18.18% 14.04% 18.11% 15.76% 13.36% 3.36% 5.86%
2.60 -0.26 1.28 0.69 2.19 0.40 0.45 0.62 0.50 -13.01 0.18 6.64 1.67
Interest 6.93 7.65 6.81 6.52 6.52 5.68 5.33 5.38 3.30 4.44 4.14 3.84 3.38
Depreciation 6.15 5.71 5.91 6.09 5.97 5.86 5.91 6.15 6.30 6.21 5.59 5.50 5.45
Profit before tax -4.08 -4.65 0.84 -0.63 1.80 3.87 3.74 -2.67 3.27 -11.12 -1.81 -0.67 -4.13
Tax % -2.45% -12.47% 171.43% -147.62% 95.56% 56.85% 56.95% 0.00% 63.61% -20.77% 0.55% -635.82% -1.94%
-4.18 -5.22 -0.60 -1.56 0.07 1.68 1.61 -2.67 1.19 -13.44 -1.80 -4.93 -4.21
EPS in Rs -0.26 -0.32 -0.04 -0.10 0.00 0.10 0.10 -0.16 0.07 -0.83 -0.11 -0.30 -0.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
273 257 239 356 449 489 618 530 300 272 316 287 250
251 219 204 307 372 439 544 447 294 247 266 239 224
Operating Profit 22 38 35 49 77 50 74 84 7 26 51 48 25
OPM % 8% 15% 14% 14% 17% 10% 12% 16% 2% 9% 16% 17% 10%
17 8 9 5 -12 4 1 6 -317 3 5 -11 -5
Interest 5 4 7 11 15 15 19 32 31 29 26 18 16
Depreciation 13 17 15 17 21 22 24 30 25 25 24 25 23
Profit before tax 21 26 22 26 29 18 33 27 -366 -25 6 -7 -18
Tax % 5% 0% 0% 3% 13% 47% 36% 61% 2% -1% 107% -100%
20 26 22 25 26 10 21 11 -359 -25 -0 -14 -24
EPS in Rs 1.37 1.74 1.46 1.67 1.57 0.59 1.28 0.66 -22.08 -1.56 -0.03 -0.83 -1.50
Dividend Payout % 0% 0% 22% 0% 0% 0% 23% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: -14%
3 Years: -2%
TTM: -15%
Compounded Profit Growth
10 Years: -10%
5 Years: -20%
3 Years: 30%
TTM: -1028%
Stock Price CAGR
10 Years: -6%
5 Years: -12%
3 Years: 15%
1 Year: 1%
Return on Equity
10 Years: 2%
5 Years: -4%
3 Years: -6%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 71 96 96 98 103 81 81 81 81 81 81 81 81
Reserves 254 287 279 311 357 381 402 412 46 22 22 -6 -15
115 17 135 142 109 150 270 310 269 245 210 183 169
91 147 70 98 104 146 187 200 200 165 164 118 132
Total Liabilities 531 548 581 649 673 758 941 1,003 597 513 477 376 368
127 107 98 123 108 119 248 244 260 238 215 191 178
CWIP 149 149 161 147 151 170 165 240 94 92 92 92 94
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
255 292 322 380 414 469 528 519 243 183 170 94 96
Total Assets 531 548 581 649 673 758 941 1,003 597 513 477 376 368

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
79 -6 4 29 39 83 26 88 119 65 57 46
-1 15 -16 -25 -13 -64 -124 -94 -44 4 1 -3
-78 -8 11 -0 -27 -20 102 2 -72 -73 -54 -45
Net Cash Flow 0 1 -1 4 -1 -0 4 -4 4 -3 4 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 83 118 65 153 135 141 145 132 121 103 91 50
Inventory Days 68 58 65 48 34 55 52 150 135 122 94 61
Days Payable 86 117 110 101 100 118 104 144 191 228 191 114
Cash Conversion Cycle 65 59 19 100 69 79 94 137 65 -3 -6 -3
Working Capital Days 118 188 320 257 215 177 154 170 -8 -19 -21 -39
ROCE % 4% 6% 5% 7% 9% 6% 8% 7% -3% 1% 9% 9%

Shareholding Pattern

Numbers in percentages

11 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
27.95% 27.95% 27.95% 27.95% 27.95% 27.95% 27.95% 27.95% 27.18% 26.95% 26.77% 26.14%
0.25% 0.25% 0.27% 0.30% 0.25% 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
71.80% 71.80% 71.79% 71.76% 71.81% 71.96% 72.05% 72.04% 72.82% 73.05% 73.23% 73.86%
No. of Shareholders 62,82765,96668,72374,96374,35874,16472,32170,44668,95869,41767,93169,435

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents