Airo Lam Ltd
Incorporated in 2008, Airolam Ltd is in
the business of production, processing
and marketing of decorative laminate
and plywood[1]
- Market Cap ₹ 155 Cr.
- Current Price ₹ 104
- High / Low ₹ 150 / 83.5
- Stock P/E 19.9
- Book Value ₹ 51.1
- Dividend Yield 0.00 %
- ROCE 7.36 %
- ROE 3.76 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.01% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 105 | 133 | 168 | 198 | 205 | 211 | 227 | |
| 97 | 121 | 153 | 181 | 185 | 197 | 206 | |
| Operating Profit | 9 | 12 | 15 | 17 | 19 | 14 | 20 |
| OPM % | 8% | 9% | 9% | 8% | 9% | 6% | 9% |
| 1 | 1 | 0 | 1 | 1 | 3 | 1 | |
| Interest | 2 | 2 | 3 | 4 | 5 | 7 | 7 |
| Depreciation | 2 | 2 | 3 | 3 | 4 | 5 | 5 |
| Profit before tax | 6 | 8 | 9 | 10 | 12 | 4 | 9 |
| Tax % | 25% | 29% | 29% | 24% | 32% | 36% | |
| 5 | 5 | 6 | 7 | 8 | 3 | 8 | |
| EPS in Rs | 3.19 | 3.64 | 4.33 | 4.93 | 5.23 | 1.80 | 5.20 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 8% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -11% |
| 3 Years: | -26% |
| TTM: | 221% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | 5% |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 9% |
| Last Year: | 4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 29 | 35 | 41 | 49 | 55 | 58 | 62 |
| 34 | 38 | 51 | 63 | 79 | 90 | 89 | |
| 29 | 42 | 53 | 35 | 42 | 53 | 66 | |
| Total Liabilities | 107 | 130 | 159 | 162 | 192 | 216 | 232 |
| 11 | 38 | 37 | 36 | 45 | 58 | 56 | |
| CWIP | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 82 | 92 | 122 | 126 | 147 | 158 | 176 | |
| Total Assets | 107 | 130 | 159 | 162 | 192 | 216 | 232 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 4 | 20 | -6 | -5 | -1 | 14 | |
| -14 | -14 | -4 | -3 | -13 | -18 | |
| 9 | -2 | 9 | 8 | 11 | 4 | |
| Net Cash Flow | -1 | 4 | -1 | -0 | -2 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 146 | 114 | 113 | 91 | 98 | 101 |
| Inventory Days | 181 | 165 | 194 | 175 | 212 | 224 |
| Days Payable | 115 | 132 | 129 | 64 | 79 | 91 |
| Cash Conversion Cycle | 212 | 146 | 178 | 202 | 232 | 234 |
| Working Capital Days | 113 | 78 | 86 | 76 | 76 | 66 |
| ROCE % | 12% | 13% | 12% | 12% | 7% |
Documents
Announcements
-
Copy of Newspaper Publication
15 November 2025 - Airo Lam publishes standalone and consolidated unaudited results for quarter/half-year ended 30 Sep 2025, published 15 Nov 2025.
-
Outcome of Board Meeting
14 November 2025 - Board approved unaudited Q2/H1 results ended Sep 30, 2025; consolidated H1 revenue Rs11,591.67 lakh, PAT Rs360.25 lakh.
-
Integrated Filing- Governance
7 October 2025 - AIROLAM Limited: corporate governance report; board/committee composition, meetings; quarter ended 30-Sep-2025; compliance affirmed.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
7 October 2025 - MUFG Intime confirms dematerialisation under Reg 74(5) for quarter ended 30 Sep 2025.
-
Trading Window
30 September 2025 - Trading window closed Oct 1, 2025 until 48 hours after unaudited Q2/H1 results for Sep 30, 2025.
Product Profile:
a) Laminates:[1][2]
Decorative Laminates, Decorative
Post forming Laminates, I Lam, I Lite,
Color Code Laminates
b) Specialty Laminates:[3]
Anti Finger Print Laminates, Dura Gloss
Pro Laminates, Chalk Grade Laminates,
Marker Grade Laminates, Synchronized
Laminates Mettalic Laminates, Flicker
Laminates, Color Core Laminates,
Digital Laminates
c) Performance Laminates:[4]
Electrostatic Dissipative Laminates, Fire Retardant Laminates, Chemical Resistant Laminates, Magnetic Laminates.
d) Compact Laminates:[5]
Exterior Wall Cladding Laminates, Interior Wall Cladding Laminates, Restroom and cubicle laminates
e) Plywood:[6]
Airoply Plywoods, Airoply Block
boards, Airoply Flushdoor
f) Panel:[7]
Gloss Acrylic Panels, Matte Acrylic
Panels
g) Luce:[8]
Luxury Matt Finish