Airo Lam Ltd
Incorporated in 2008, Airolam Ltd is in
the business of production, processing
and marketing of decorative laminate
and plywood[1]
- Market Cap ₹ 134 Cr.
- Current Price ₹ 89.5
- High / Low ₹ 137 / 83.5
- Stock P/E 16.8
- Book Value ₹ 51.1
- Dividend Yield 0.00 %
- ROCE 7.36 %
- ROE 3.76 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.01% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 105 | 133 | 168 | 198 | 205 | 211 | 241 | |
| 97 | 121 | 153 | 181 | 185 | 197 | 219 | |
| Operating Profit | 9 | 12 | 15 | 17 | 19 | 14 | 22 |
| OPM % | 8% | 9% | 9% | 8% | 9% | 6% | 9% |
| 1 | 1 | 0 | 1 | 1 | 3 | 1 | |
| Interest | 2 | 2 | 3 | 4 | 5 | 7 | 9 |
| Depreciation | 2 | 2 | 3 | 3 | 4 | 5 | 5 |
| Profit before tax | 6 | 8 | 9 | 10 | 12 | 4 | 10 |
| Tax % | 25% | 29% | 29% | 24% | 32% | 36% | |
| 5 | 5 | 6 | 7 | 8 | 3 | 8 | |
| EPS in Rs | 3.19 | 3.64 | 4.33 | 4.93 | 5.23 | 1.80 | 5.34 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 8% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -11% |
| 3 Years: | -26% |
| TTM: | 400% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 7% |
| 1 Year: | -11% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 9% |
| Last Year: | 4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 29 | 35 | 41 | 49 | 55 | 58 | 62 |
| 34 | 38 | 51 | 63 | 79 | 90 | 89 | |
| 29 | 42 | 53 | 35 | 42 | 53 | 66 | |
| Total Liabilities | 107 | 130 | 159 | 162 | 192 | 216 | 232 |
| 11 | 38 | 37 | 36 | 45 | 58 | 56 | |
| CWIP | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 82 | 92 | 122 | 126 | 147 | 158 | 176 | |
| Total Assets | 107 | 130 | 159 | 162 | 192 | 216 | 232 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 4 | 20 | -6 | -5 | -1 | 14 | |
| -14 | -14 | -4 | -3 | -13 | -18 | |
| 9 | -2 | 9 | 8 | 11 | 4 | |
| Net Cash Flow | -1 | 4 | -1 | -0 | -2 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 146 | 114 | 113 | 91 | 98 | 101 |
| Inventory Days | 181 | 165 | 194 | 175 | 212 | 224 |
| Days Payable | 115 | 132 | 129 | 64 | 79 | 91 |
| Cash Conversion Cycle | 212 | 146 | 178 | 202 | 232 | 234 |
| Working Capital Days | 113 | 78 | 86 | 76 | 76 | 66 |
| ROCE % | 12% | 13% | 12% | 12% | 7% |
Insights
In beta| Mar 2017 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Laminate Installed Capacity Lakh Sheets per Annum ・Standalone data |
|
||||||
| Company Depots / Branches Number ・Standalone data |
|||||||
| Exports Contribution to Total Revenue Percentage ・Standalone data |
|||||||
| Global Presence (Countries) Number ・Standalone data |
|||||||
| Plywood Installed Capacity Lakh Sq. Meters per Annum ・Standalone data |
|||||||
| Solar Power Capacity MW ・Standalone data |
|||||||
| Total Operating Employees Number ・Standalone data |
|||||||
| Number of Dealers Number ・Standalone data |
|||||||
| Number of Distributors Number ・Standalone data |
|||||||
Documents
Announcements
-
Copy of Newspaper Publication
12 February 2026 - Standalone and consolidated unaudited results for quarter ended 31 Dec 2025 published 12 Feb 2026.
-
Outcome of Board Meeting
11 February 2026 - Q3 results approved for quarter ended 31-Dec-2025; standalone revenue Rs 6,982.82 lakh; profit Rs 158.01 lakh
-
Clarification - Financial Results
19 January 2026 - Exchange has sought clarification from Airo Lam limited for the quarter ended 30-Sep-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. On …
-
Integrated Filing- Governance
9 January 2026 - AIROLAM corporate governance report: board/committee composition, meetings for quarter ending 31-12-2025; no cyber incidents detected.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
9 January 2026 - Certificate under Regulation 74(5) confirming dematerialisation confirmations for quarter ended 31-Dec-2025 from MUFG Intime.
Product Profile:
a) Laminates:[1][2]
Decorative Laminates, Decorative
Post forming Laminates, I Lam, I Lite,
Color Code Laminates
b) Specialty Laminates:[3]
Anti Finger Print Laminates, Dura Gloss
Pro Laminates, Chalk Grade Laminates,
Marker Grade Laminates, Synchronized
Laminates Mettalic Laminates, Flicker
Laminates, Color Core Laminates,
Digital Laminates
c) Performance Laminates:[4]
Electrostatic Dissipative Laminates, Fire Retardant Laminates, Chemical Resistant Laminates, Magnetic Laminates.
d) Compact Laminates:[5]
Exterior Wall Cladding Laminates, Interior Wall Cladding Laminates, Restroom and cubicle laminates
e) Plywood:[6]
Airoply Plywoods, Airoply Block
boards, Airoply Flushdoor
f) Panel:[7]
Gloss Acrylic Panels, Matte Acrylic
Panels
g) Luce:[8]
Luxury Matt Finish