Advanced Enzyme Technologies Ltd

Advanced Enzyme Technologies is engaged in business of manufacturing and sale of enzymes.

Pros:
Company has reduced debt.
Company is virtually debt free.
Cons:
Promoter's stake has decreased
The company has delivered a poor growth of 11.94% over past five years.

Peer Comparison Sector: Chemicals // Industry: Chemicals

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
90 59 85 75 99 108 109 104 103 102 110 110
42 41 52 46 58 63 60 56 61 60 61 57
Operating Profit 48 19 34 30 41 45 48 48 42 42 50 53
OPM % 53% 31% 40% 39% 42% 42% 45% 46% 41% 41% 45% 48%
Other Income 1 1 1 0 0 0 1 0 2 0 3 1
Interest 1 0 1 1 1 1 4 1 2 -0 1 1
Depreciation 3 3 4 4 5 5 5 5 5 5 5 6
Profit before tax 45 16 30 25 36 39 40 42 37 37 46 47
Tax % 35% 9% 28% 34% 37% 32% 29% 26% 29% 31% 28% 28%
Net Profit 29 14 22 16 22 27 27 30 25 25 32 33
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
116 171 219 239 222 293 329 391 420 426
93 109 130 189 131 155 177 226 236 239
Operating Profit 23 62 90 50 91 138 152 165 184 187
OPM % 20% 36% 41% 21% 41% 47% 46% 42% 44% 44%
Other Income 4 3 4 1 1 -3 3 1 5 6
Interest 3 12 10 13 9 8 4 9 5 3
Depreciation 5 6 8 10 9 9 13 18 21 22
Profit before tax 19 48 76 28 74 118 137 139 162 167
Tax % 10% 29% 34% 23% 31% 35% 32% 33% 28%
Net Profit 17 33 49 20 50 76 92 90 111 116
EPS in Rs 8.20 8.07 9.95
Dividend Payout % 6% 1% 7% 6% 4% 3% 5% 6% 6%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:11.94%
3 Years:12.71%
TTM:1.41%
Compounded Profit Growth
10 Years:%
5 Years:40.75%
3 Years:12.35%
TTM:9.91%
Return on Equity
10 Years:%
5 Years:21.78%
3 Years:19.50%
Last Year:17.97%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
21 21 22 22 22 22 22 22 22
Reserves 42 75 140 145 188 256 442 537 657
Borrowings 64 207 186 167 115 101 54 67 35
26 48 49 75 93 72 71 106 97
Total Liabilities 153 350 396 408 418 452 589 732 811
51 204 287 287 287 285 421 491 495
CWIP 19 60 2 2 5 7 8 11 10
Investments 0 0 0 0 0 0 0 0 111
82 86 108 119 126 159 160 230 194
Total Assets 153 350 396 408 418 452 589 732 811

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
16 49 41 43 54 93 107 116 129
-30 -187 -40 -25 -15 -10 -60 -60 -124
27 128 -3 -20 -37 -63 -65 -2 -43
Net Cash Flow 13 -10 -2 -1 2 21 -18 54 -38

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 28% 26% 12% 25% 37% 32% 26% 25%
Debtor Days 70 70 65 49 61 52 55 55 51
Inventory Turnover 7.28 5.95 5.05 4.32 5.18 5.10 5.43 5.50