Advanced Enzyme Technologies Ltd

Advanced Enzyme Technologies Ltd

₹ 287 -0.66%
22 May 1:37 p.m.
About

Advanced Enzyme Technologies Limited is engaged in the business of manufacturing and sales of enzymes.[1]

Key Points

Market Position
The Co. is the 1st Indian enzyme company with 2nd highest market share in India. It is the 2nd listed integrated enzyme player globally. [1]

  • Market Cap 3,214 Cr.
  • Current Price 287
  • High / Low 571 / 258
  • Stock P/E 31.4
  • Book Value 56.2
  • Dividend Yield 1.37 %
  • ROCE 19.9 %
  • ROE 16.9 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 43.2%

Cons

  • The company has delivered a poor sales growth of 7.28% over past five years.
  • Earnings include an other income of Rs.61.5 Cr.
  • Promoter holding has decreased over last 3 years: -9.62%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
71 72 77 80 83 85 97 91 92 86 77 101 87
55 61 58 58 59 61 70 67 63 65 64 79 73
Operating Profit 15 11 19 21 23 25 27 25 29 21 14 22 14
OPM % 22% 16% 25% 27% 28% 29% 28% 27% 32% 24% 17% 22% 16%
5 1 2 4 3 51 1 4 -16 54 2 1 5
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 3 2 3 3 3 3 3 3 3 3 3 3 3
Profit before tax 18 10 18 22 23 73 25 25 10 72 12 21 16
Tax % 20% 24% 26% 25% 25% 8% 26% 25% 70% 7% 26% 26% 29%
14 8 14 17 18 67 18 19 3 67 9 15 11
EPS in Rs 1.28 0.70 1.22 1.49 1.56 6.04 1.64 1.71 0.28 6.00 0.82 1.36 0.99
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
135 125 139 173 212 222 247 283 273 312 365 351
107 91 103 124 162 169 170 183 200 236 260 281
Operating Profit 28 34 36 48 50 53 77 101 73 76 105 71
OPM % 21% 27% 26% 28% 24% 24% 31% 36% 27% 24% 29% 20%
1 1 1 6 5 6 9 7 9 9 40 61
Interest 8 5 4 3 3 3 1 0 0 0 0 0
Depreciation 9 8 7 8 8 9 9 9 10 10 11 11
Profit before tax 12 23 25 44 44 47 76 98 72 74 134 121
Tax % 16% 14% 18% 21% 18% 25% 24% 28% 24% 25% 19% 15%
10 20 21 35 36 35 58 71 55 56 108 102
EPS in Rs 0.91 1.81 1.92 3.10 3.22 3.16 5.19 6.36 4.88 4.97 9.67 9.15
Dividend Payout % 11% 6% 10% 13% 16% 19% 12% 14% 21% 20% 53% 57%
Compounded Sales Growth
10 Years: 11%
5 Years: 7%
3 Years: 9%
TTM: -4%
Compounded Profit Growth
10 Years: 18%
5 Years: 12%
3 Years: 24%
TTM: -17%
Stock Price CAGR
10 Years: %
5 Years: 14%
3 Years: 2%
1 Year: -23%
Return on Equity
10 Years: 15%
5 Years: 16%
3 Years: 17%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 22 22 22 22 22 22 22 22 22 22 22 22
Reserves 116 134 152 233 267 297 348 413 458 503 558 607
59 38 49 38 45 18 10 1 2 2 2 3
31 28 37 25 39 38 42 53 48 48 51 57
Total Liabilities 228 223 261 318 373 376 423 490 530 576 633 689
110 106 101 98 98 97 127 132 132 143 142 157
CWIP 2 5 7 8 10 7 10 7 9 11 22 21
Investments 28 27 53 103 120 120 121 184 189 201 256 290
88 84 99 108 145 151 165 166 200 220 213 221
Total Assets 228 223 261 318 373 376 423 490 530 576 633 689

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
18 33 22 21 23 35 46 84 37 50 56 63
-7 -7 -27 -55 -22 -2 -25 -70 -14 -42 -7 -2
-11 -27 4 34 -1 -33 -19 -15 -11 -12 -57 -58
Net Cash Flow -0 -1 -0 -0 -0 0 2 -1 12 -4 -8 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 77 71 60 65 66 63 77 70 66 78 75 81
Inventory Days 363 389 393 300 234 249 245 240 295 228 268 260
Days Payable 90 74 75 50 90 66 56 85 75 54 60 58
Cash Conversion Cycle 350 386 378 316 210 246 265 226 286 252 283 283
Working Capital Days 112 126 142 153 114 120 138 110 142 132 139 190
ROCE % 10% 14% 14% 18% 15% 15% 21% 24% 15% 15% 28% 20%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
52.70% 49.88% 49.88% 49.88% 46.52% 45.92% 43.62% 43.50% 43.02% 42.95% 42.92% 43.08%
18.72% 21.68% 21.74% 21.86% 21.89% 22.27% 22.54% 23.01% 12.03% 12.63% 12.57% 11.90%
6.26% 5.60% 5.64% 5.73% 7.58% 6.49% 6.98% 7.56% 8.08% 8.02% 8.17% 8.19%
22.32% 22.86% 22.76% 22.54% 24.02% 25.34% 26.88% 25.95% 36.87% 36.40% 36.31% 36.82%
No. of Shareholders 84,37684,27781,18377,53775,05272,64273,03468,64065,22266,75867,35165,322

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls