ADF Foods Ltd

ADF Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

ADF Foods Ltd

₹ 236 0.94%
30 May - close price
adf-foods.com BSE: 519183 NSE: ADFFOODS
About

ADF specializes in the production and export of a variety of traditional Indian food products, including pickles, chutneys, pastes, sauces, ready-to-eat meals, frozen, and canned foods. Its market spans Europe, the US, Australia, and the Gulf. Additionally, ADF Foods UK Limited and ADF Holding USA Limited operate as agents distributing FMCG products in the USA and UK respectively.

Key Points

Product Portfolio
ADF has 400+ SKUs spread across eight brands. These include frozen snacks, Indian breads, and vegetables, as well as ready-to-eat meals, side dishes such as pickles and chutneys, condiment pastes, cooking sauces, spices, and milk-based beverages. [1]

Website BSE NSE
  • Market Cap ₹ 2,593 Cr.
  • Current Price ₹ 236
  • High / Low ₹ 354 / 197
  • Stock P/E 32.3
  • Book Value ₹ 46.5
  • Dividend Yield 0.51 %
  • ROCE 22.0 %
  • ROE 16.7 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 20.3% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 17.3%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
82 72 83 100 98 85 97 103 129 97 126 121 135
68 65 68 74 70 63 75 77 97 74 98 96 105
Operating Profit 14 7 15 26 28 21 23 26 32 23 28 25 29
OPM % 17% 10% 19% 26% 29% 25% 23% 26% 25% 23% 22% 21% 22%
4 4 3 3 1 2 3 3 3 2 3 3 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 2 2 2 2 2 2
Profit before tax 16 9 17 27 27 22 24 27 32 23 29 27 28
Tax % 27% 22% 25% 28% 26% 26% 26% 26% 22% 26% 25% 24% 24%
12 7 13 19 20 16 18 20 25 17 21 20 22
EPS in Rs 1.13 0.67 1.19 1.75 1.85 1.49 1.61 1.84 2.30 1.56 1.95 1.84 1.96
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
142 149 161 165 164 188 194 237 302 353 414 478
119 129 133 144 146 152 156 185 248 276 312 373
Operating Profit 23 21 28 22 18 36 39 52 54 77 102 105
OPM % 16% 14% 17% 13% 11% 19% 20% 22% 18% 22% 25% 22%
4 8 4 6 18 14 9 4 9 10 11 10
Interest 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 7 7 8 4 4 4 6 6 6 6 6 8
Profit before tax 18 21 22 22 31 44 41 49 56 81 106 106
Tax % 31% 30% 37% 35% 28% 31% 22% 25% 26% 26% 25% 25%
12 15 14 14 22 30 31 37 41 60 80 80
EPS in Rs 1.13 1.33 1.28 1.35 2.10 3.04 3.14 3.67 3.96 5.46 7.25 7.30
Dividend Payout % 27% 23% 0% 38% 0% 0% 19% 17% 21% 19% 17% 16%
Compounded Sales Growth
10 Years: 12%
5 Years: 20%
3 Years: 17%
TTM: 16%
Compounded Profit Growth
10 Years: 20%
5 Years: 20%
3 Years: 25%
TTM: 6%
Stock Price CAGR
10 Years: 34%
5 Years: 34%
3 Years: 14%
1 Year: 10%
Return on Equity
10 Years: 14%
5 Years: 15%
3 Years: 16%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 22 22 22 22 22 20 20 20 21 22 22 22
Reserves 142 153 167 176 187 190 211 267 328 403 429 489
15 8 6 5 1 0 23 1 0 2 7 10
25 25 23 26 31 27 32 32 42 39 49 66
Total Liabilities 205 209 219 228 241 238 287 321 391 467 508 587
67 76 70 70 70 69 77 77 81 96 103 115
CWIP 9 2 0 1 0 1 2 0 0 1 5 19
Investments 38 26 66 69 57 58 84 87 126 168 171 165
92 105 83 89 113 110 123 156 184 202 228 289
Total Assets 205 209 219 228 241 238 287 321 391 467 508 587

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
23 -3 44 18 21 24 36 26 38 25 63 53
-4 18 -40 -5 7 -4 -52 -8 -46 -55 8 -49
-15 -13 -6 -12 -11 -32 14 -7 18 18 -56 -13
Net Cash Flow 4 2 -2 1 17 -12 -2 10 11 -12 15 -9

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 73 75 70 69 89 82 82 84 74 92 87 88
Inventory Days 129 113 114 101 115 141 153 132 137 121 103 93
Days Payable 51 35 39 37 57 59 76 79 86 54 59 64
Cash Conversion Cycle 151 153 145 134 146 164 160 137 125 158 131 118
Working Capital Days 156 185 129 131 127 132 116 123 108 129 123 177
ROCE % 10% 10% 13% 12% 16% 22% 18% 18% 18% 20% 23% 22%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
36.59% 36.60% 36.60% 36.50% 36.50% 36.29% 36.28% 36.42% 36.33% 36.17% 36.14% 36.14%
9.31% 9.37% 9.44% 9.38% 9.46% 9.57% 9.57% 9.55% 9.51% 9.55% 10.06% 9.84%
6.03% 7.03% 7.67% 7.88% 7.91% 7.91% 8.01% 8.64% 8.65% 8.81% 23.65% 23.65%
48.07% 47.00% 46.30% 46.24% 46.12% 46.24% 46.15% 45.39% 45.50% 45.48% 30.16% 30.37%
No. of Shareholders 27,59928,70326,55426,38326,15131,52639,81240,41138,83844,14241,99642,769

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls