Acutaas Chemicals Ltd
Ami Organics Limited is one of the leading research and development-driven manufacturers of specialty chemicals. The company manufactures different types of Advanced Pharmaceutical Intermediates and Active Pharmaceutical Ingredients (API) for New Chemical Entities, and materials for agrochemicals and fine chemicals.[1]
- Market Cap ₹ 10,614 Cr.
- Current Price ₹ 1,296
- High / Low ₹ 1,379 / 600
- Stock P/E 56.2
- Book Value ₹ 160
- Dividend Yield 0.12 %
- ROCE 19.9 %
- ROE 16.0 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 41.4% CAGR over last 5 years
Cons
- Stock is trading at 8.11 times its book value
- Promoter holding has decreased over last quarter: -3.30%
- Company has a low return on equity of 13.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
160 | 188 | 239 | 240 | 341 | 520 | 617 | 717 | 1,007 | 1,037 | |
137 | 157 | 196 | 198 | 260 | 415 | 493 | 589 | 775 | 784 | |
Operating Profit | 23 | 31 | 42 | 42 | 80 | 105 | 123 | 128 | 232 | 253 |
OPM % | 14% | 16% | 18% | 17% | 24% | 20% | 20% | 18% | 23% | 24% |
0 | 3 | 0 | 2 | 1 | 3 | 4 | -25 | 17 | 32 | |
Interest | 3 | 3 | 5 | 6 | 6 | 6 | 2 | 6 | 6 | 2 |
Depreciation | 1 | 2 | 3 | 4 | 4 | 10 | 12 | 16 | 27 | 29 |
Profit before tax | 19 | 28 | 35 | 35 | 72 | 91 | 112 | 82 | 216 | 254 |
Tax % | 35% | 35% | 34% | 21% | 25% | 21% | 26% | 41% | 26% | |
12 | 18 | 23 | 27 | 54 | 72 | 83 | 49 | 160 | 190 | |
EPS in Rs | 40.17 | 61.67 | 11.10 | 13.08 | 8.57 | 9.87 | 11.43 | 5.80 | 19.38 | 23.09 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 15% | 13% | 26% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 33% |
3 Years: | 25% |
TTM: | 40% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 41% |
3 Years: | 30% |
TTM: | 196% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 36% |
1 Year: | 95% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 14% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 10 | 10 | 32 | 36 | 36 | 37 | 41 |
Reserves | 37 | 56 | 72 | 101 | 135 | 486 | 558 | 637 | 1,269 |
27 | 44 | 54 | 59 | 137 | 1 | 4 | 217 | 13 | |
43 | 54 | 77 | 61 | 110 | 136 | 169 | 205 | 227 | |
Total Liabilities | 109 | 155 | 213 | 232 | 413 | 659 | 767 | 1,096 | 1,549 |
28 | 32 | 79 | 85 | 186 | 205 | 259 | 427 | 570 | |
CWIP | 11 | 30 | 2 | 12 | 0 | 3 | 30 | 125 | 130 |
Investments | 1 | 3 | 2 | 2 | 1 | 2 | 2 | 0 | 0 |
68 | 91 | 131 | 133 | 225 | 450 | 477 | 543 | 848 | |
Total Assets | 109 | 155 | 213 | 232 | 413 | 659 | 767 | 1,096 | 1,549 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
29 | 8 | 15 | 27 | 28 | -12 | 66 | 125 | 118 | |
-19 | -25 | -21 | -24 | -101 | -121 | -33 | -365 | -224 | |
-7 | 15 | 6 | 0 | 72 | 140 | -12 | 239 | 261 | |
Net Cash Flow | 3 | -2 | -0 | 3 | -1 | 8 | 20 | -1 | 156 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 83 | 97 | 116 | 86 | 129 | 115 | 136 | 105 | 105 |
Inventory Days | 76 | 89 | 95 | 148 | 123 | 150 | 131 | 139 | 119 |
Days Payable | 148 | 154 | 168 | 146 | 172 | 158 | 157 | 119 | 103 |
Cash Conversion Cycle | 11 | 31 | 43 | 88 | 80 | 107 | 111 | 125 | 121 |
Working Capital Days | 46 | 64 | 28 | 34 | 51 | 141 | 139 | 80 | 123 |
ROCE % | 38% | 34% | 27% | 33% | 24% | 21% | 16% | 20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Acutaas Chemicals to attend investor conferences on Aug 13 and Aug 19, 2025 in Mumbai.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Newspaper publication of unaudited financial results for the quarter ended June 30, 2025 is attached.
-
Announcement Under Reg 30 Of SEBI (LODR) Regulations, 2015
30 Jul - Senior management designation and ESOS options adjusted for 1:2 stock split effective April 25, 2025.
-
Recording Of Earnings Conference Call Held On July 30, 2025
30 Jul - Earnings call recording for July 30, 2025, available on company website.
-
Statement Of Deviation & Variation For The Quarter Ended June 30 2025 - Preferential Issue
30 Jul - No deviation in utilization of INR 99.099 Cr preferential issue proceeds as of June 30, 2025.
Annual reports
Concalls
-
Jul 2025TranscriptNotesPPT
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023TranscriptPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Oct 2021Transcript PPT
Business Overview
AMI Organics manufactures specialty chemicals with varied end usage, and is focused on development and manufacturing of advanced pharmaceutical intermediates for regulated and generic APIs and New Chemical Entities (NCE), and key starting materials for agrochemical and fine chemicals. [1]