Active Infrastructure Ltd
Incorporated in 2007, Active Infrastructures Limited is a civil construction company specializing in infrastructure development and commercial project construction.[1]
- Market Cap ₹ 255 Cr.
- Current Price ₹ 170
- High / Low ₹ 190 / 147
- Stock P/E 26.0
- Book Value ₹ 76.8
- Dividend Yield 0.59 %
- ROCE 15.5 %
- ROE 13.6 %
- Face Value ₹ 5.00
Pros
- Promoter holding has increased by 1.02% over last quarter.
Cons
- Company might be capitalizing the interest cost
- Company has high debtors of 212 days.
- Working capital days have increased from 59.7 days to 108 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Part of Nifty SME Emerge
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 1 | 89 | 97 | 90 | 95 | |
| 1 | 76 | 80 | 66 | 70 | |
| Operating Profit | 0 | 13 | 17 | 24 | 25 |
| OPM % | 10% | 15% | 18% | 26% | 26% |
| 0 | 0 | 0 | 1 | 2 | |
| Interest | 0 | 0 | 2 | 3 | 5 |
| Depreciation | 0 | 0 | 3 | 4 | 3 |
| Profit before tax | 0 | 13 | 12 | 17 | 19 |
| Tax % | 27% | 25% | 29% | 25% | |
| 0 | 10 | 9 | 13 | 13 | |
| EPS in Rs | 0.13 | 14.59 | 6.95 | 6.31 | 6.54 |
| Dividend Payout % | 0% | 0% | 25% | 16% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 334% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 372% |
| TTM: | 14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 25% |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.67 | 0.67 | 5 | 8 | 8 |
| Reserves | 10 | 18 | 22 | 104 | 108 |
| 109 | 69 | 65 | 56 | 60 | |
| 6 | 11 | 15 | 27 | 44 | |
| Total Liabilities | 126 | 99 | 108 | 194 | 220 |
| 1 | 8 | 31 | 31 | 31 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 |
| 124 | 90 | 75 | 162 | 188 | |
| Total Assets | 126 | 99 | 108 | 194 | 220 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -2 | 18 | 32 | 5 | |
| -1 | -7 | -27 | -6 | |
| 4 | -11 | -5 | 63 | |
| Net Cash Flow | 0 | 0 | 0 | 61 |
| Free Cash Flow | -3 | 11 | 5 | 2 |
| CFO/OP | -2,264% | 158% | 206% | 38% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 0 | 24 | 80 | 212 |
| Inventory Days | 564,016 | 223 | 229 | |
| Days Payable | 24,090 | 31 | 73 | |
| Cash Conversion Cycle | 539,926 | 24 | 273 | 368 |
| Working Capital Days | 3,102 | 60 | 11 | 108 |
| ROCE % | 13% | 16% | 16% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Apr 2025 | |
|---|---|---|---|---|
| Client Concentration (Top 3 Clients) % |
|
|||
| Geographic Revenue Concentration (Maharashtra) % |
||||
| Infrastructure Segment Revenue Contribution % |
||||
| Net Fixed Asset Turnover Times |
||||
| Employee Count (Permanent) Number |
||||
| Order Book / Major Project Value INR Lakhs |
||||
Extracted by Screener AI
Documents
Announcements
-
Structural Digital Database
20 April 2026 - Compliance certificate for quarter ended March 31, 2026 confirms SDD compliance and ten UPSI events captured.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
9 April 2026 - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026; shares fully held in demat form.
-
Trading Window
28 March 2026 - Trading window closed from 01 April 2026 until 48 hours after Q4 FY2026 results announcement.
-
Monitoring Agency Report
14 February 2026 - Monitoring agency report (13 Feb 2026) confirms utilization of Rs77.83 crore IPO proceeds; no deviations as of Dec 31, 2025.
-
Outcome of Board Meeting
12 February 2026 - Approved Q3/9M results to 31-Dec-2025; standalone PAT Q3 Rs275.74L, 9M Rs680.71L.
Business Segments[1][2]
a) Infrastructure Development: Includes roads (bridges), flyovers, water supply systems, irrigation projects, and other related infrastructure.
b) Commercial Construction: Includes office complexes, retail centers, exhibition halls, private educational institutions, and other facilities.