Active Infrastructure Ltd
Incorporated in 2007, Active Infrastructures Limited is a civil construction company specializing in infrastructure development and commercial project construction.[1]
- Market Cap ₹ 274 Cr.
- Current Price ₹ 182
- High / Low ₹ 190 / 170
- Stock P/E 26.8
- Book Value ₹ 80.2
- Dividend Yield 0.55 %
- ROCE 9.53 %
- ROE 8.81 %
- Face Value ₹ 5.00
Pros
- Promoter holding has increased by 0.93% over last quarter.
Cons
- Company has a low return on equity of 13.0% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 189 days.
- Working capital days have increased from 126 days to 259 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Part of Nifty SME Emerge
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 1 | 89 | 97 | 90 | 97 | |
| 1 | 76 | 80 | 66 | 81 | |
| Operating Profit | 0 | 13 | 17 | 24 | 16 |
| OPM % | 10% | 15% | 18% | 26% | 17% |
| 0 | 0 | 0 | 1 | 5 | |
| Interest | 0 | 0 | 2 | 3 | 3 |
| Depreciation | 0 | 0 | 3 | 4 | 3 |
| Profit before tax | 0 | 13 | 12 | 17 | 15 |
| Tax % | 27% | 25% | 29% | 25% | 30% |
| 0 | 10 | 9 | 13 | 10 | |
| EPS in Rs | 0.13 | 14.59 | 6.95 | 6.31 | 6.81 |
| Dividend Payout % | 0% | 0% | 25% | 16% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 3% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 2% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 7% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 13% |
| Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.67 | 0.67 | 5 | 8 | 8 |
| Reserves | 10 | 18 | 22 | 104 | 113 |
| 109 | 69 | 65 | 56 | 80 | |
| 6 | 11 | 15 | 27 | 39 | |
| Total Liabilities | 126 | 99 | 108 | 194 | 240 |
| 1 | 8 | 31 | 31 | 50 | |
| CWIP | 0 | 0 | 0 | 0 | 19 |
| Investments | 1 | 1 | 1 | 1 | 1 |
| 124 | 90 | 75 | 162 | 170 | |
| Total Assets | 126 | 99 | 108 | 194 | 240 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -2 | 18 | 32 | 5 | -25 | |
| -1 | -7 | -27 | -6 | -48 | |
| 4 | -11 | -5 | 63 | 20 | |
| Net Cash Flow | 0 | 0 | 0 | 61 | -53 |
| Free Cash Flow | -3 | 11 | 5 | 2 | -65 |
| CFO/OP | -2,264% | 158% | 206% | 38% | -108% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 0 | 24 | 80 | 212 | 189 |
| Inventory Days | 564,016 | 223 | 229 | 295 | |
| Days Payable | 24,090 | 31 | 73 | 81 | |
| Cash Conversion Cycle | 539,926 | 24 | 273 | 368 | 403 |
| Working Capital Days | 3,102 | 60 | 11 | 108 | 259 |
| ROCE % | 13% | 16% | 16% | 10% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Apr 2025 | |
|---|---|---|---|---|
| Client Concentration (Top 3 Clients) % |
|
|||
| Geographic Revenue Concentration (Maharashtra) % |
||||
| Infrastructure Segment Revenue Contribution % |
||||
| Net Fixed Asset Turnover Times |
||||
| Employee Count (Permanent) Number |
||||
| Order Book / Major Project Value INR Lakhs |
||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
3 June 2026 - Active Infrastructures Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
Disclosure under SEBI Takeover Regulations
2 June 2026 - Shreyas Raisoni has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
-
Disclosure under SEBI Takeover Regulations
2 June 2026 - Sunil Raisoni has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
-
Disclosure under SEBI Takeover Regulations
27 May 2026 - SHRADHA REALTY LIMITED (Formerly known as Shradha Infraprojects Limited) has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial …
-
Disclosure under SEBI Takeover Regulations
26 May 2026 - RIAAN DIAGNOSTIC PRIVATE LIMITED has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) …
Business Segments[1][2]
a) Infrastructure Development: Includes roads (bridges), flyovers, water supply systems, irrigation projects, and other related infrastructure.
b) Commercial Construction: Includes office complexes, retail centers, exhibition halls, private educational institutions, and other facilities.