Active Infrastructure Ltd
Incorporated in 2007, Active Infrastructures Limited is a civil construction company specializing in infrastructure development and commercial project construction.[1]
- Market Cap ₹ 274 Cr.
- Current Price ₹ 182
- High / Low ₹ 190 / 170
- Stock P/E 27.1
- Book Value ₹ 76.6
- Dividend Yield 0.55 %
- ROCE 11.9 %
- ROE 9.12 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Promoter holding has increased by 0.93% over last quarter.
Cons
- Company has a low return on equity of 11.8% over last 3 years.
- Debtor days have increased from 82.3 to 116 days.
- Working capital days have increased from 431 days to 742 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 1 | 83 | 59 | 36 | 42 | |
| 1 | 71 | 49 | 29 | 31 | |
| Operating Profit | 0 | 13 | 10 | 7 | 11 |
| OPM % | 10% | 15% | 17% | 20% | 25% |
| 0 | 0 | 0 | 1 | 3 | |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 13 | 10 | 8 | 13 |
| Tax % | 25% | 25% | 26% | 24% | 25% |
| 0 | 10 | 8 | 6 | 10 | |
| EPS in Rs | 0.13 | 14.44 | 7.11 | 3.79 | 6.73 |
| Dividend Payout % | 0% | 0% | 25% | 26% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -21% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 1% |
| TTM: | 77% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 7% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 12% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.67 | 0.67 | 5 | 8 | 8 |
| Reserves | 10 | 18 | 20 | 99 | 107 |
| 109 | 62 | 27 | 7 | 0 | |
| 6 | 5 | 3 | 10 | 13 | |
| Total Liabilities | 126 | 84 | 56 | 123 | 128 |
| 1 | 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 4 | 4 | 7 |
| 124 | 82 | 51 | 119 | 120 | |
| Total Assets | 126 | 84 | 56 | 123 | 128 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -2 | 65 | 37 | 7 | -25 | |
| -1 | -2 | -3 | -1 | -20 | |
| 3 | -63 | -34 | 54 | -9 | |
| Net Cash Flow | 0 | 0 | 0 | 61 | -53 |
| Free Cash Flow | -2 | 65 | 37 | 7 | -25 |
| CFO/OP | -1,864% | 522% | 393% | 121% | -189% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 0 | 2 | 2 | 129 | 116 |
| Inventory Days | 47,001 | 412 | 365 | 1,014 | 641 |
| Days Payable | 2,008 | 14 | 10 | 167 | 102 |
| Cash Conversion Cycle | 44,994 | 399 | 358 | 975 | 655 |
| Working Capital Days | 3,102 | 73 | 137 | 415 | 742 |
| ROCE % | 13% | 16% | 9% | 12% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Apr 2025 | |
|---|---|---|---|---|
| Client Concentration (Top 3 Clients) % |
|
|||
| Geographic Revenue Concentration (Maharashtra) % |
||||
| Infrastructure Segment Revenue Contribution % |
||||
| Net Fixed Asset Turnover Times |
||||
| Employee Count (Permanent) Number |
||||
| Order Book / Major Project Value INR Lakhs |
||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
3 June 2026 - Active Infrastructures Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
-
Disclosure under SEBI Takeover Regulations
2 June 2026 - Shreyas Raisoni has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
-
Disclosure under SEBI Takeover Regulations
2 June 2026 - Sunil Raisoni has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
-
Disclosure under SEBI Takeover Regulations
27 May 2026 - SHRADHA REALTY LIMITED (Formerly known as Shradha Infraprojects Limited) has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial …
-
Disclosure under SEBI Takeover Regulations
26 May 2026 - RIAAN DIAGNOSTIC PRIVATE LIMITED has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) …
Business Segments[1][2]
a) Infrastructure Development: Includes roads (bridges), flyovers, water supply systems, irrigation projects, and other related infrastructure.
b) Commercial Construction: Includes office complexes, retail centers, exhibition halls, private educational institutions, and other facilities.