Accent Microcell Ltd

Accent Microcell Ltd

₹ 462 -3.06%
14 May 1:03 p.m.
About

Incorporated in 2012, Accent Microcell Ltd manufactures Pharmaceutical Excipients[1]

Key Points

Business Overview:[1]
AMC is an EXCiPACT, US-DMF, GMP, ISO 9001:2008, HACCP certified manufacturer and exporter of 22 different grades of Microcrystalline Cellulose (MCC). It caters to 10+ sectors and services 200+ customers in India and worldwide.

  • Market Cap 1,108 Cr.
  • Current Price 462
  • High / Low 481 / 211
  • Stock P/E 25.3
  • Book Value 115
  • Dividend Yield 0.21 %
  • ROCE 24.9 %
  • ROE 18.6 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 54.3% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
107 139 126 139 139 210
87 119 107 115 115 177
Operating Profit 20 20 19 23 24 33
OPM % 18% 14% 15% 17% 17% 16%
1 2 3 3 3 4
Interest 1 0 0 0 0 0
Depreciation 2 2 2 2 2 3
Profit before tax 17 19 20 24 24 34
Tax % 18% 17% 16% 32% 25% 25%
14 16 16 17 18 26
EPS in Rs 8.01 6.70 6.86 6.92 7.53 10.75
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
114 131 133 166 197 246 265 349
108 122 122 153 178 206 223 292
Operating Profit 6 9 11 13 19 39 42 57
OPM % 5% 7% 8% 8% 10% 16% 16% 16%
6 4 2 2 2 3 6 7
Interest 3 3 3 3 3 1 0 1
Depreciation 3 3 4 4 4 4 4 5
Profit before tax 5 6 6 8 15 37 44 58
Tax % 24% 31% 20% 22% 17% 17% 24% 25%
4 4 5 6 12 30 33 44
EPS in Rs 7.39 8.53 9.80 4.01 8.26 12.57 13.78 18.28
Dividend Payout % 0% 0% 9% 18% 8% 7% 6% 5%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 21%
TTM: 32%
Compounded Profit Growth
10 Years: %
5 Years: 54%
3 Years: 53%
TTM: 33%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 110%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 21%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 13 13 21 21 24
Reserves 17 21 22 19 37 143 174 252
32 30 31 24 23 13 2 1
20 22 23 38 37 28 32 45
Total Liabilities 73 77 81 95 111 205 228 322
30 29 30 30 31 29 48 53
CWIP 0 0 0 0 0 2 13 102
Investments 0 0 0 0 0 0 0 0
43 48 50 64 79 174 168 167
Total Assets 73 77 81 95 111 205 228 322

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6 5 5 15 8 11 25 19
-4 -2 -6 -4 -4 -82 -9 -49
-1 -2 -2 -10 -4 72 -14 36
Net Cash Flow 1 1 -3 1 -1 1 2 6
Free Cash Flow 2 3 -0 11 3 -2 -12 -68
CFO/OP 120% 72% 57% 127% 53% 44% 85% 56%

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 70 60 35 38 56 80 90 95
Inventory Days 67 78 128 128 128 83 76 55
Days Payable 89 80 74 97 106 48 42 33
Cash Conversion Cycle 48 58 88 68 79 114 124 117
Working Capital Days 19 30 37 16 41 79 101 95
ROCE % 18% 17% 19% 27% 31% 24% 25%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Installed Capacity
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Dahej Plant
%
Capacity Utilization - Pirana Plant
%
Export Share of Revenue
%
In-house Manufactured Goods Proportion
%
Traded Goods Proportion
%
Domestic Share of Revenue
%
Number of Countries Presence
Count
Number of MCC Grades
Count
Top 10 Customer Revenue Concentration
%
In-house Manufactured Volume
MT
Pharma Segment Revenue Share
%
Semi-processed/Traded Volume
MT
Total Volume Sold
MT
Unit I (Pirana) Capacity
MTPA
Unit II (Dahej) Capacity
MTPA
Unit III (Kheda) - Phase 1 Capacity
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
55.09% 55.09% 55.09% 55.09% 55.44% 55.44% 55.47%
0.03% 0.02% 0.01% 0.01% 0.00% 0.29% 0.58%
1.62% 1.66% 2.19% 2.88% 3.29% 3.57% 3.59%
43.26% 43.23% 42.70% 42.01% 41.27% 40.70% 40.36%
No. of Shareholders 2,4182,9992,8342,9823,0613,0763,054

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents