Aban Offshore Ltd
Incorporated in 1986, Aban Offshore is in the business of offshore drilling services[1]
- Market Cap ₹ 86.4 Cr.
- Current Price ₹ 14.8
- High / Low ₹ 42.9 / 12.9
- Stock P/E
- Book Value ₹ -4,839
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 2.00
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -17.5% over past five years.
- Contingent liabilities of Rs.1,269 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Oil Offshore Support Solution Drilling
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,041 | 3,335 | 1,758 | 1,467 | 848 | 974 | 1,069 | 598 | 397 | 400 | 476 | 410 | 460 | |
| 1,662 | 1,443 | 851 | 2,053 | 4,369 | 8,340 | 2,018 | 1,580 | 528 | 556 | 304 | 254 | 236 | |
| Operating Profit | 2,379 | 1,892 | 907 | -586 | -3,520 | -7,365 | -949 | -982 | -131 | -156 | 172 | 156 | 224 |
| OPM % | 59% | 57% | 52% | -40% | -415% | -756% | -89% | -164% | -33% | -39% | 36% | 38% | 49% |
| 44 | 21 | 15 | 14 | 113 | 13 | 257 | 69 | 225 | 48 | 192 | 23 | 34 | |
| Interest | 1,091 | 1,038 | 1,090 | 1,282 | 1,137 | 1,203 | 1,106 | 1,097 | 1,110 | 1,092 | 1,110 | 572 | 292 |
| Depreciation | 598 | 902 | 701 | 665 | 675 | 845 | 195 | 145 | 47 | 97 | 118 | 118 | 140 |
| Profit before tax | 734 | -27 | -870 | -2,518 | -5,220 | -9,401 | -1,992 | -2,154 | -1,063 | -1,297 | -865 | -511 | -174 |
| Tax % | 26% | 806% | 20% | 4% | 1% | -5% | -1% | 1% | 3% | 2% | 3% | 4% | |
| 545 | -241 | -1,041 | -2,606 | -5,273 | -8,973 | -1,973 | -2,177 | -1,091 | -1,318 | -889 | -529 | -192 | |
| EPS in Rs | 94.35 | -41.30 | -178.33 | -446.58 | -903.52 | -1,537.32 | -337.96 | -373.01 | -186.88 | -225.79 | -152.38 | -90.62 | -32.97 |
| Dividend Payout % | 4% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -19% |
| 5 Years: | -17% |
| 3 Years: | 1% |
| TTM: | 0% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 16% |
| TTM: | 79% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -25% |
| 5 Years: | -24% |
| 3 Years: | -35% |
| 1 Year: | -64% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 5,408 | 3,682 | 2,624 | 7 | -5,320 | -15,332 | -16,834 | -19,524 | -22,308 | -23,884 | -25,414 | -28,252 |
| 14,341 | 14,716 | 14,005 | 13,740 | 14,351 | 15,688 | 15,185 | 15,249 | 15,135 | 15,308 | 15,697 | 17,084 | |
| 1,212 | 1,820 | 2,087 | 3,179 | 4,615 | 5,643 | 6,257 | 7,232 | 8,889 | 10,079 | 11,238 | 12,912 | |
| Total Liabilities | 20,973 | 20,229 | 18,728 | 16,938 | 13,657 | 6,011 | 4,619 | 2,968 | 1,727 | 1,515 | 1,533 | 1,756 |
| 18,363 | 17,197 | 16,203 | 14,369 | 11,262 | 4,052 | 3,191 | 704 | 693 | 682 | 663 | 822 | |
| CWIP | 19 | -0 | 9 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | 13 | 16 | 27 | 27 | 26 | 23 | 23 | 23 | 23 | 22 | 22 | 22 |
| 2,578 | 3,016 | 2,488 | 2,542 | 2,363 | 1,935 | 1,405 | 2,241 | 1,010 | 811 | 848 | 912 | |
| Total Assets | 20,973 | 20,229 | 18,728 | 16,938 | 13,657 | 6,011 | 4,619 | 2,968 | 1,727 | 1,515 | 1,533 | 1,756 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -664 | 1,299 | 1,802 | 396 | 978 | -976 | 679 | -434 | 130 | -72 | 139 | 16 | |
| -921 | -845 | 257 | -68 | -1,590 | -636 | 11 | 206 | 1,400 | -11 | 19 | -122 | |
| 1,559 | -452 | -2,102 | -319 | 656 | 1,635 | -620 | 253 | -1,470 | -22 | -9 | -35 | |
| Net Cash Flow | -26 | 3 | -43 | 9 | 44 | 23 | 70 | 26 | 61 | -105 | 148 | -141 |
| Free Cash Flow | -1,599 | 1,216 | 1,755 | 278 | -618 | -1,612 | 685 | -232 | 1,526 | -89 | 155 | -106 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -18% | 75% | 225% | -87% | -31% | 13% | -72% | 44% | -97% | 46% | 83% | 9% |
Ratios
Consolidated / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 144 | 254 | 385 | 466 | 479 | 411 | 184 | 255 | 301 | 127 | 62 | 88 |
| Inventory Days | 1,098 | |||||||||||
| Days Payable | 2,175 | |||||||||||
| Cash Conversion Cycle | 144 | 254 | 385 | 466 | 479 | 411 | 184 | 255 | 301 | 127 | 62 | -989 |
| Working Capital Days | 2 | -7 | -314 | -3,495 | -7,007 | -7,320 | -6,906 | -13,215 | -21,480 | -22,707 | -20,379 | -26,267 |
| ROCE % | 9% | 5% | 1% | -8% | -36% | -174% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of operational/deployed rigs rigs |
|
||||||||||
| Total rig fleet size rigs |
|||||||||||
| Fleet utilization % |
|||||||||||
| Average age of jackup fleet years |
|||||||||||
Extracted by Screener AI
Documents
Announcements
- Revised Notice For The Financial Year 2024-25 For Convening The 39Th Annual General Meeting (AGM) Of The Company.
- Reg. 34 (1) Annual Report.
-
Intimation Of 40Th Annual General Meeting, E- Voting Facility, Cutoff Date.
- 40th AGM on 16 November 2026 via VC/OAVM; remote e-voting from 13-15 November, cutoff 9 November.
-
Intimation Of 39Th Annual General Meeting, E- Voting Facility, Cutoff Date.
- 39th AGM on 16 November 2026 via VC; remote e-voting from 13-15 November, cutoff 9 November 2026.
-
Compliance-57 (5) : intimation after the end of quarter
- Disclosure of Rs.281 crore preference shares unredeemed since 2014; Rs.18 crore set off as of 31 Mar 2026.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Concalls
-
Jul 2018Transcript
-
May 2018Transcript
-
Feb 2018Transcript
-
Nov 2017Transcript
-
Aug 2017Transcript
-
May 2017Transcript
-
Feb 2017Transcript
-
Nov 2016Transcript
-
Aug 2016Transcript
-
May 2016Transcript
-
Feb 2016Transcript
Business Overview:[1][2]
AOL is the largest private player in India in the offshore drilling industry. It is a part of Aban Group and was promoted by Aban Constructions Private Limited, in collaboration with Chiles Offshore Inc, USA, an offshore drilling company in the Gulf of Mexico. Company provides offshore drilling and production services in exploration development and production of oil and gas. It owns and operates 7 offshore drilling Rigs, drill ships, and a floating production facility, 'Tahara'.