Aban Offshore Ltd
Incorporated in 1986, Aban Offshore is in the business of offshore drilling services[1]
- Market Cap ₹ 120 Cr.
- Current Price ₹ 20.5
- High / Low ₹ 61.3 / 18.0
- Stock P/E
- Book Value ₹ -4,605
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 2.00
Pros
- Debtor days have improved from 163 to 62.0 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -13.4% over past five years.
- Contingent liabilities of Rs.1,269 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Oil Offshore Support Solution Drilling
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,936 | 4,041 | 3,335 | 1,758 | 1,467 | 848 | 974 | 1,069 | 598 | 397 | 400 | 476 | 451 | |
| 1,732 | 1,662 | 1,443 | 851 | 2,053 | 4,369 | 8,340 | 2,018 | 1,580 | 528 | 556 | 304 | 298 | |
| Operating Profit | 2,204 | 2,379 | 1,892 | 907 | -586 | -3,520 | -7,365 | -949 | -982 | -131 | -156 | 172 | 154 |
| OPM % | 56% | 59% | 57% | 52% | -40% | -415% | -756% | -89% | -164% | -33% | -39% | 36% | 34% |
| 31 | 44 | 21 | 15 | 14 | 113 | 13 | 257 | 69 | 225 | 48 | 192 | 14 | |
| Interest | 1,141 | 1,091 | 1,038 | 1,090 | 1,282 | 1,137 | 1,203 | 1,106 | 1,097 | 1,110 | 1,092 | 1,110 | 1,129 |
| Depreciation | 548 | 598 | 902 | 701 | 665 | 675 | 845 | 195 | 145 | 47 | 97 | 118 | 102 |
| Profit before tax | 546 | 734 | -27 | -870 | -2,518 | -5,220 | -9,401 | -1,992 | -2,154 | -1,063 | -1,297 | -865 | -1,063 |
| Tax % | 28% | 26% | 806% | 20% | 4% | 1% | -5% | -1% | 1% | 3% | 2% | 3% | |
| 393 | 545 | -241 | -1,041 | -2,606 | -5,273 | -8,973 | -1,973 | -2,177 | -1,091 | -1,318 | -889 | -1,097 | |
| EPS in Rs | 90.33 | 94.35 | -41.30 | -178.33 | -446.58 | -903.52 | -1,537.32 | -337.96 | -373.01 | -186.88 | -225.79 | -152.38 | -187.90 |
| Dividend Payout % | 4% | 4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -19% |
| 5 Years: | -13% |
| 3 Years: | -7% |
| TTM: | -5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 17% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -19% |
| 5 Years: | -7% |
| 3 Years: | -21% |
| 1 Year: | -53% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 3,877 | 5,408 | 3,682 | 2,624 | 7 | -5,320 | -15,332 | -16,834 | -19,524 | -22,308 | -23,884 | -25,414 | -26,888 |
| 14,842 | 14,341 | 14,716 | 14,005 | 13,740 | 14,351 | 15,688 | 15,185 | 15,249 | 15,135 | 15,308 | 15,697 | 16,278 | |
| 1,320 | 1,212 | 1,820 | 2,087 | 3,179 | 4,615 | 5,643 | 6,257 | 7,232 | 8,889 | 10,079 | 11,238 | 12,241 | |
| Total Liabilities | 20,047 | 20,973 | 20,229 | 18,728 | 16,938 | 13,657 | 6,011 | 4,619 | 2,968 | 1,727 | 1,515 | 1,533 | 1,643 |
| 17,866 | 18,363 | 17,197 | 16,203 | 14,369 | 11,262 | 4,052 | 3,191 | 704 | 693 | 682 | 663 | 684 | |
| CWIP | 0 | 19 | 0 | 9 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 8 | 13 | 16 | 27 | 27 | 26 | 23 | 23 | 23 | 23 | 22 | 22 | 22 |
| 2,173 | 2,578 | 3,016 | 2,488 | 2,542 | 2,363 | 1,935 | 1,405 | 2,241 | 1,010 | 811 | 848 | 937 | |
| Total Assets | 20,047 | 20,973 | 20,229 | 18,728 | 16,938 | 13,657 | 6,011 | 4,619 | 2,968 | 1,727 | 1,515 | 1,533 | 1,643 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,992 | -664 | 1,299 | 1,802 | 396 | 978 | -976 | 679 | -434 | 130 | -72 | 139 | |
| -1,425 | -921 | -845 | 257 | -68 | -1,590 | -636 | 11 | 206 | 1,400 | -11 | 19 | |
| -1,565 | 1,559 | -452 | -2,102 | -319 | 656 | 1,635 | -620 | 253 | -1,470 | -22 | -9 | |
| Net Cash Flow | 2 | -26 | 3 | -43 | 9 | 44 | 23 | 70 | 26 | 61 | -105 | 148 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 119 | 144 | 254 | 385 | 466 | 479 | 411 | 184 | 255 | 301 | 127 | 62 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 119 | 144 | 254 | 385 | 466 | 479 | 411 | 184 | 255 | 301 | 127 | 62 |
| Working Capital Days | -272 | 2 | -7 | -314 | -3,495 | -7,007 | -7,320 | -6,906 | -13,215 | -21,480 | -22,707 | -20,379 |
| ROCE % | 9% | 9% | 5% | 1% | -8% | -36% | -174% |
Documents
Announcements
-
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
1d - NCLAT ordered OTS decision be filed within two weeks; hearing listed 12 Feb 2026.
-
Announcement under Regulation 30 (LODR)-Credit Rating
28 Jan - CareEdge assigns CARE D; issuer not cooperating; ₹387.47cr bank loans, ₹281cr preference shares; loans recalled.
-
Board Meeting Intimation for Prior Intimation For Approval Of Financials For The Quarter Ended 31St Dec 2025.
28 Jan - Resolution Professional to approve unaudited financials for quarter ended Dec 31, 2025 on Feb 13, 2026.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 20 Jan
-
Compliance-57 (5) : intimation after the end of quarter
20 Jan - Rs.281 crore preference shares (Rs.20 crore unlisted) not redeemed since 2014; under suspension.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Jul 2018TranscriptPPT
-
May 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Nov 2017TranscriptPPT
-
Aug 2017TranscriptPPT
-
May 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT
Business Overview:[1][2]
AOL is the largest private player in India in the offshore drilling industry. It is a part of Aban Group and was promoted by Aban Constructions Private Limited, in collaboration with Chiles Offshore Inc, USA, an offshore drilling company in the Gulf of Mexico. Company provides offshore drilling and production services in exploration development and production of oil and gas. It owns and operates 7 offshore drilling Rigs, drill ships, and a floating production facility, 'Tahara'.