Aban Offshore Ltd

Aban Offshore Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aban Offshore Ltd

₹ 21.0 -4.97%
06 Apr - close price
abanoffshore.com BSE: 523204 NSE: ABAN
About

Incorporated in 1986, Aban Offshore is in the business of offshore drilling services[1]

Key Points

Business Overview:[1][2]
AOL is the largest private player in India in the offshore drilling industry. It is a part of Aban Group and was promoted by Aban Constructions Private Limited, in collaboration with Chiles Offshore Inc, USA, an offshore drilling company in the Gulf of Mexico. Company provides offshore drilling and production services in exploration development and production of oil and gas. It owns and operates 7 offshore drilling Rigs, drill ships, and a floating production facility, 'Tahara'.

Website BSE NSE - BE
  • Market Cap ₹ 123 Cr.
  • Current Price ₹ 21.0
  • High / Low ₹ 61.3 / 18.0
  • Stock P/E
  • Book Value ₹ -4,605
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Debtor days have improved from 163 to 62.0 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -13.4% over past five years.
  • Contingent liabilities of Rs.1,269 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Energy Oil, Gas & Consumable Fuels Oil Offshore Support Solution Drilling

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
79 73 105 63 94 137 128 115 116 116 114 105 91
84 166 147 104 134 170 79 73 83 69 59 87 50
Operating Profit -5 -93 -42 -40 -39 -33 50 42 33 47 55 18 42
OPM % -7% -128% -40% -63% -42% -24% 39% 37% 28% 41% 48% 17% 46%
11 18 14 12 12 10 25 158 4 5 2 3 8
Interest 275 287 276 265 274 277 273 277 279 280 280 289 3
Depreciation 12 11 21 23 22 31 33 33 27 25 24 25 25
Profit before tax -282 -373 -325 -316 -324 -330 -231 -110 -270 -253 -246 -293 22
Tax % 2% 2% 2% 0% 1% 3% 3% 5% 2% 3% 3% 5% -36%
-287 -381 -333 -318 -327 -340 -238 -115 -277 -260 -253 -307 30
EPS in Rs -49.24 -65.21 -57.10 -54.43 -55.99 -58.28 -40.72 -19.76 -47.38 -44.52 -43.32 -52.68 5.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
3,936 4,041 3,335 1,758 1,467 848 974 1,069 598 397 400 476 426
1,732 1,662 1,443 851 2,053 4,369 8,340 2,018 1,580 528 556 304 264
Operating Profit 2,204 2,379 1,892 907 -586 -3,520 -7,365 -949 -982 -131 -156 172 163
OPM % 56% 59% 57% 52% -40% -415% -756% -89% -164% -33% -39% 36% 38%
31 44 21 15 14 113 13 257 69 225 48 192 18
Interest 1,141 1,091 1,038 1,090 1,282 1,137 1,203 1,106 1,097 1,110 1,092 1,110 852
Depreciation 548 598 902 701 665 675 845 195 145 47 97 118 100
Profit before tax 546 734 -27 -870 -2,518 -5,220 -9,401 -1,992 -2,154 -1,063 -1,297 -865 -771
Tax % 28% 26% 806% 20% 4% 1% -5% -1% 1% 3% 2% 3%
393 545 -241 -1,041 -2,606 -5,273 -8,973 -1,973 -2,177 -1,091 -1,318 -889 -791
EPS in Rs 90.33 94.35 -41.30 -178.33 -446.58 -903.52 -1,537.32 -337.96 -373.01 -186.88 -225.79 -152.38 -135.46
Dividend Payout % 4% 4% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -19%
5 Years: -13%
3 Years: -7%
TTM: -14%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 17%
TTM: 18%
Stock Price CAGR
10 Years: -19%
5 Years: -8%
3 Years: -17%
1 Year: -45%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 9 12 12 12 12 12 12 12 12 12 12 12 12
Reserves 3,877 5,408 3,682 2,624 7 -5,320 -15,332 -16,834 -19,524 -22,308 -23,884 -25,414 -26,888
14,842 14,341 14,716 14,005 13,740 14,351 15,688 15,185 15,249 15,135 15,308 15,697 16,278
1,320 1,212 1,820 2,087 3,179 4,615 5,643 6,257 7,232 8,889 10,079 11,238 12,241
Total Liabilities 20,047 20,973 20,229 18,728 16,938 13,657 6,011 4,619 2,968 1,727 1,515 1,533 1,643
17,866 18,363 17,197 16,203 14,369 11,262 4,052 3,191 704 693 682 663 684
CWIP 0 19 0 9 0 6 0 0 0 0 0 0 0
Investments 8 13 16 27 27 26 23 23 23 23 22 22 22
2,173 2,578 3,016 2,488 2,542 2,363 1,935 1,405 2,241 1,010 811 848 937
Total Assets 20,047 20,973 20,229 18,728 16,938 13,657 6,011 4,619 2,968 1,727 1,515 1,533 1,643

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,992 -664 1,299 1,802 396 978 -976 679 -434 130 -72 139
-1,425 -921 -845 257 -68 -1,590 -636 11 206 1,400 -11 19
-1,565 1,559 -452 -2,102 -319 656 1,635 -620 253 -1,470 -22 -9
Net Cash Flow 2 -26 3 -43 9 44 23 70 26 61 -105 148
Free Cash Flow 1,567 -1,599 1,216 1,755 278 -618 -1,612 685 -232 1,526 -89 155
CFO/OP 141% -18% 75% 225% -87% -31% 13% -72% 44% -97% 46% 83%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 119 144 254 385 466 479 411 184 255 301 127 62
Inventory Days
Days Payable
Cash Conversion Cycle 119 144 254 385 466 479 411 184 255 301 127 62
Working Capital Days -272 2 -7 -314 -3,495 -7,007 -7,320 -6,906 -13,215 -21,480 -22,707 -20,379
ROCE % 9% 9% 5% 1% -8% -36% -174%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Average Age of Jack-up Rigs
Years

Log in to view insights

Please log in to see hidden values.

Login
Fleet Size (Number of Assets)
Number
Floating Production Units (FPU)
Number
Jack-up Rigs in Fleet
Number
Fleet Utilization
Percentage
Number of Rigs Idled
Number
Number of Rigs Under Contract
Number

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
46.00% 46.00% 46.00% 46.00% 46.00% 46.00% 46.00% 46.00% 46.00% 46.00% 46.00% 46.00%
0.17% 0.12% 0.08% 0.09% 0.43% 0.08% 0.12% 0.13% 0.12% 0.00% 0.00% 0.00%
1.86% 1.86% 1.86% 1.71% 1.71% 1.71% 1.71% 1.71% 0.96% 0.26% 0.06% 0.06%
51.98% 52.02% 52.06% 52.20% 51.87% 52.21% 52.18% 52.16% 52.92% 53.74% 53.92% 53.94%
No. of Shareholders 1,08,2021,06,2241,04,2221,02,0271,01,56898,35995,60094,99994,63194,33593,38692,706

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls