Ed & Tech International Ltd
Ed & Tech International Limited is engaged in commercial coaching and training.
- Market Cap ₹ 0.19 Cr.
- Current Price ₹ 0.05
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 0.36
- Dividend Yield 0.00 %
- ROCE -3.70 %
- ROE -28.8 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.14 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -20.6% over past five years.
- Promoter holding is low: 14.4%
- Company has a low return on equity of -61.6% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
89.95 | 111.98 | 52.56 | 32.60 | 21.58 | 13.36 | 7.22 | 10.09 | 10.28 | 8.32 | |
73.86 | 92.76 | 42.52 | 25.16 | 13.88 | 19.74 | 21.99 | 33.26 | 10.63 | 11.00 | |
Operating Profit | 16.09 | 19.22 | 10.04 | 7.44 | 7.70 | -6.38 | -14.77 | -23.17 | -0.35 | -2.68 |
OPM % | 17.89% | 17.16% | 19.10% | 22.82% | 35.68% | -47.75% | -204.57% | -229.63% | -3.40% | -32.21% |
0.72 | -0.06 | -0.11 | 0.04 | 0.02 | 1.01 | -28.97 | -0.67 | 0.01 | 1.89 | |
Interest | 0.84 | 1.31 | 2.18 | 2.40 | 3.12 | 3.44 | 2.13 | 0.58 | 0.08 | 0.05 |
Depreciation | 1.29 | 1.59 | 2.28 | 2.86 | 3.49 | 5.19 | 5.14 | 3.95 | 0.34 | 0.39 |
Profit before tax | 14.68 | 16.26 | 5.47 | 2.22 | 1.11 | -14.00 | -51.01 | -28.37 | -0.76 | -1.23 |
Tax % | 8.58% | 6.64% | 22.85% | 15.32% | 35.14% | -1.21% | -0.69% | 2.33% | 0.00% | |
13.42 | 15.18 | 4.22 | 1.88 | 0.72 | -14.17 | -51.36 | -27.71 | -0.76 | -1.23 | |
EPS in Rs | 3.80 | 3.96 | 1.10 | 0.49 | 0.19 | -3.70 | -13.40 | -7.23 | -0.20 | -0.33 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -21% |
3 Years: | -8% |
TTM: | -5% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 25% |
TTM: | 95% |
Stock Price CAGR | |
---|---|
10 Years: | -23% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -22% |
3 Years: | -62% |
Last Year: | -29% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Sep 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 35.33 | 38.33 | 38.33 | 38.33 | 38.33 | 38.33 | 38.33 | 38.33 | 38.33 | 38.33 |
Reserves | 45.25 | 62.86 | 67.07 | 68.96 | 69.67 | 55.51 | -7.60 | -35.31 | -36.07 | -36.96 |
6.19 | 11.57 | 14.02 | 17.15 | 20.31 | 16.41 | 16.08 | 15.97 | 15.49 | 15.57 | |
6.84 | 4.38 | 6.12 | 6.29 | 6.38 | 6.88 | 6.26 | 6.51 | 6.82 | 7.32 | |
Total Liabilities | 93.61 | 117.14 | 125.54 | 130.73 | 134.69 | 117.13 | 53.07 | 25.50 | 24.57 | 24.26 |
10.02 | 11.75 | 15.20 | 13.99 | 30.89 | 26.17 | 20.98 | 3.99 | 3.71 | 3.51 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
83.37 | 105.39 | 110.34 | 116.74 | 103.80 | 90.91 | 32.09 | 21.51 | 20.86 | 20.75 | |
Total Assets | 93.61 | 117.14 | 125.54 | 130.73 | 134.69 | 117.13 | 53.07 | 25.50 | 24.57 | 24.26 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
-43.52 | -6.70 | 3.36 | -1.06 | 4.12 | 4.91 | -18.88 | 8.86 | 0.33 | |
-2.70 | -3.19 | -5.88 | -1.67 | -3.94 | 0.42 | 0.10 | -1.28 | -0.08 | |
46.06 | 10.11 | 2.45 | 3.13 | 0.04 | -6.39 | 18.71 | 2.96 | -0.18 | |
Net Cash Flow | -0.16 | 0.22 | -0.07 | 0.40 | 0.22 | -1.06 | -0.07 | 10.54 | 0.07 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 129.16 | 68.81 | 163.33 | 275.32 | 425.55 | 365.27 | 646.59 | 0.00 | 0.00 |
Inventory Days | 0.00 | 0.00 | |||||||
Days Payable | |||||||||
Cash Conversion Cycle | 129.16 | 68.81 | 163.33 | 275.32 | 425.55 | 365.27 | 646.59 | 0.00 | 0.00 |
Working Capital Days | 311.80 | 329.96 | 731.88 | 1,246.82 | 404.58 | 322.93 | 468.13 | -135.29 | -174.33 |
ROCE % | 17.70% | 6.72% | 3.81% | 3.39% | -8.85% | -25.33% | -82.40% | -3.70% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 29 Apr
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 29 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 17 Apr
- Disclosure Under Regulation 7(3) Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 2015 For The Year Ended 31.03.2024. 17 Apr
- Compliance As Per Regulation 40 (10) Of SEBI (LODR) Regulations, 2015 For The Year Ended 31.03.2024. 17 Apr
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
-
Financial Year 2009
from nse