Amrutanjan Health Care Ltd

Amrutanjan Health Care Ltd

₹ 703 -1.92%
16 May - close price
About

AHCL has been manufacturing ayurvedic balm for pain management since 1893, and is currently managed by the third-generation of promoters. The company is more than 120 years old and is into OTC products in the segments of pain management, women's hygiene, and packaged fruit juice drink. [1]

Key Points

High Market Share in Modern Trade
Amrutanjan has maintained the No. 1 rank in Modern Trade in Head Category with the volume market share of 41.1%* in CY19. [1]

  • Market Cap 2,033 Cr.
  • Current Price 703
  • High / Low 863 / 544
  • Stock P/E 40.0
  • Book Value 113
  • Dividend Yield 0.65 %
  • ROCE 22.4 %
  • ROE 16.5 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 29.8%
  • Company's working capital requirements have reduced from 130 days to 99.6 days

Cons

  • The company has delivered a poor sales growth of 11.6% over past five years.
  • Promoter holding has decreased over last 3 years: -3.50%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
107 71 111 98 100 78 99 117 127 84 110 123 135
90 68 95 85 87 71 92 95 111 80 96 99 118
Operating Profit 16 3 16 12 13 7 7 22 16 4 14 23 18
OPM % 15% 5% 14% 12% 13% 9% 7% 18% 13% 4% 12% 19% 13%
5 3 3 4 5 4 4 4 5 4 4 4 5
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 2 1 1 1 2 2 2 2 2 2 2
Profit before tax 20 5 17 15 16 9 9 24 20 6 16 26 21
Tax % 27% 30% 27% 26% 23% 26% 26% 26% 30% 27% 26% 26% 27%
15 4 13 11 13 7 7 17 14 5 12 19 15
EPS in Rs 5.03 1.25 4.37 3.66 4.34 2.40 2.37 6.04 4.72 1.60 4.08 6.66 5.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
131 154 174 207 220 253 261 333 406 380 421 452
108 130 143 178 192 222 231 258 326 335 369 394
Operating Profit 23 25 32 29 28 31 31 75 80 45 52 58
OPM % 18% 16% 18% 14% 13% 12% 12% 22% 20% 12% 12% 13%
3 5 6 7 8 7 8 11 15 15 16 18
Interest 2 1 0 0 0 0 0 1 1 0 0 0
Depreciation 3 2 3 2 3 3 4 4 4 5 6 7
Profit before tax 21 26 35 34 33 35 34 82 91 54 62 69
Tax % 32% 35% 35% 35% 39% 29% 27% 25% 26% 26% 27% 26%
15 17 22 22 20 25 25 61 67 40 45 51
EPS in Rs 4.97 5.86 7.68 7.47 6.84 8.39 8.58 20.93 22.99 13.63 15.55 17.58
Dividend Payout % 32% 30% 25% 26% 22% 26% 24% 20% 20% 34% 30% 26%
Compounded Sales Growth
10 Years: 11%
5 Years: 12%
3 Years: 4%
TTM: 7%
Compounded Profit Growth
10 Years: 11%
5 Years: 15%
3 Years: -9%
TTM: 13%
Stock Price CAGR
10 Years: 12%
5 Years: 16%
3 Years: -5%
1 Year: -5%
Return on Equity
10 Years: 19%
5 Years: 20%
3 Years: 15%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 94 102 118 113 126 143 156 213 262 288 286 324
6 0 0 2 0 0 2 1 1 1 2 2
22 25 28 34 38 42 44 57 84 70 77 93
Total Liabilities 124 130 149 152 166 188 205 274 350 362 367 421
15 13 22 27 28 26 26 23 28 49 50 49
CWIP 1 4 1 1 0 0 0 2 17 1 2 16
Investments 14 14 10 10 8 18 18 18 13 5 0 0
95 100 116 115 131 144 161 232 291 307 315 356
Total Assets 124 130 149 152 166 188 205 274 350 362 367 421

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
18 19 21 8 19 21 18 91 52 20 28 51
16 -5 1 -0 -8 -11 -14 -88 -36 -2 19 -31
-14 -12 -11 -5 -9 -7 -12 -7 -17 -15 -48 -13
Net Cash Flow 20 2 12 3 2 3 -7 -4 -1 3 -1 6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 66 62 55 51 46 47 37 19 34 32 42 45
Inventory Days 45 44 44 44 40 45 74 45 53 58 50 45
Days Payable 44 46 51 110 102 92 98 106 122 95 96 113
Cash Conversion Cycle 67 61 48 -15 -16 0 13 -41 -35 -6 -5 -23
Working Capital Days 54 42 45 80 26 30 71 29 92 117 173 100
ROCE % 24% 26% 29% 28% 25% 25% 23% 44% 38% 19% 21% 22%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
50.02% 50.02% 50.02% 50.03% 50.03% 50.59% 50.59% 50.59% 50.58% 46.52% 46.52% 46.52%
1.42% 0.87% 0.76% 0.68% 0.69% 0.75% 0.80% 1.38% 1.55% 2.34% 2.30% 2.30%
6.16% 6.30% 6.39% 7.18% 7.22% 7.10% 7.24% 7.29% 7.32% 10.60% 11.13% 11.41%
42.21% 42.62% 42.65% 41.93% 41.87% 41.39% 41.19% 40.66% 40.47% 40.50% 40.01% 39.75%
0.18% 0.18% 0.18% 0.18% 0.18% 0.18% 0.18% 0.07% 0.07% 0.04% 0.04% 0.04%
No. of Shareholders 66,17371,06472,10469,94771,42872,00268,40462,66457,16954,53653,85651,674

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls