Acme India Industries Ltd
Incorporated in 2021, ACME India Industries Ltd is in the business of design, manufacture, and warranty maintenance of railway coach interiors[1]
- Market Cap ₹ 535 Cr.
- Current Price ₹ 228
- High / Low ₹ 242 / 221
- Stock P/E 22.0
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 28.2 %
- ROE 30.6 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 37.5%
Cons
- Company has high debtors of 349 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 213 | 210 | 264 | |
| 183 | 178 | 221 | |
| Operating Profit | 30 | 32 | 43 |
| OPM % | 14% | 15% | 16% |
| 2 | 3 | 4 | |
| Interest | 5 | 10 | 13 |
| Depreciation | 1 | 1 | 1 |
| Profit before tax | 26 | 24 | 33 |
| Tax % | 26% | 32% | 27% |
| 19 | 16 | 24 | |
| EPS in Rs | 11.57 | 9.81 | 13.48 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 45% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| Last Year: | 31% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 8 | 17 | 18 |
| Reserves | 28 | 39 | 85 |
| 70 | 81 | 85 | |
| 112 | 136 | 193 | |
| Total Liabilities | 218 | 273 | 382 |
| 2 | 2 | 2 | |
| CWIP | 1 | 1 | 0 |
| Investments | 0 | 0 | 0 |
| 214 | 269 | 380 | |
| Total Assets | 218 | 273 | 382 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| -6 | 24 | -12 | |
| -17 | -29 | -4 | |
| 23 | 5 | 15 | |
| Net Cash Flow | -0 | 0 | -0 |
| Free Cash Flow | -8 | 22 | -12 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -7% | 106% | -23% |
Ratios
Consolidated / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Debtor Days | 263 | 275 | 349 |
| Inventory Days | 21 | 86 | 84 |
| Days Payable | 225 | 331 | 341 |
| Cash Conversion Cycle | 59 | 30 | 92 |
| Working Capital Days | -10 | -18 | 53 |
| ROCE % | 28% | 28% |
Business Overview:[1][2]
AIIL was formed by takeover of ACME India, a proprietorship firm, in December 31st, 2021. The company provide turnkey furnishing solutions for the interiors of new railway coaches, refurbishment, up-gradation & conversion of old coaches, upgradation of toilet facilities within railway coaches and manufacturing of components for the interiors of Indian Railway coaches. Currently, it is a market leader in Rolling Stock category and has emphasized on in-house manufacturing of Key Components for furnishing work.