Amtech Esters Ltd
Incorporated in May 2002, Amtech
Esters Limited is a B2B chemical
manufacturing company engaged
in manufacturing of Unsaturated
Polyester Resins (UPR) and trading complementary products used
across the resin and FRP value
chain.[1]
- Market Cap ₹ 97.3 Cr.
- Current Price ₹ 110
- High / Low ₹ 110 / 95.0
- Stock P/E 49.4
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 21.52 | 22.23 | 22.33 | 30.06 | |
| 21.20 | 21.35 | 21.28 | 26.77 | |
| Operating Profit | 0.32 | 0.88 | 1.05 | 3.29 |
| OPM % | 1.49% | 3.96% | 4.70% | 10.94% |
| 0.55 | 0.11 | 2.51 | 0.07 | |
| Interest | 0.07 | 0.13 | 0.43 | 0.45 |
| Depreciation | 0.09 | 0.12 | 0.14 | 0.19 |
| Profit before tax | 0.71 | 0.74 | 2.99 | 2.72 |
| Tax % | 14.08% | 25.68% | 14.38% | 27.21% |
| 0.62 | 0.56 | 2.56 | 1.97 | |
| EPS in Rs | 35.43 | 6.95 | 7.94 | 6.11 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| TTM: | 35% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 114% |
| TTM: | -23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 0.18 | 0.81 | ||
| Reserves | 5.77 | 8.22 | ||
| 1.13 | 1.01 | |||
| 4.09 | 2.69 | |||
| Total Liabilities | 11.17 | 12.73 | ||
| 0.52 | 0.69 | |||
| CWIP | 0.00 | 0.00 | ||
| Investments | 5.06 | 4.81 | ||
| 5.59 | 7.23 | |||
| Total Assets | 11.17 | 12.73 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 2.79 | -2.30 | 9.13 | 0.90 | |
| -3.44 | 0.02 | -6.78 | -0.30 | |
| 0.63 | 2.27 | -0.63 | -0.68 | |
| Net Cash Flow | -0.02 | -0.01 | 1.73 | -0.07 |
| Free Cash Flow | 2.75 | -2.60 | 9.36 | -0.26 |
| CFO/OP | 953% | -227% | 847% | 18% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 57.50 | 54.68 | ||
| Inventory Days | 30.23 | 32.62 | ||
| Days Payable | 78.43 | 45.15 | ||
| Cash Conversion Cycle | 9.29 | 42.14 | ||
| Working Capital Days | 16.79 | 65.35 | ||
| ROCE % | 10.05% |
Business Overview:[1]
Amtech Esters Limited is a B2B chemicals company primarily engaged in manufacturing Unsaturated Polyester Resins (UPRs) and trading complementary products used across the resin and FRP value chain. The company has also expanded into the pigment manufacturing business through its wholly owned subsidiary, Croda Pigments Private Limited (CPPL).