Sudarshan Colorants India Ltd

Sudarshan Colorants Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sudarshan Colorants India Ltd

₹ 375 -1.83%
29 May - close price
heubach.com/heubach-india BSE: 506390 NSE: SUDARCOLOR
About

Incorporated in 1956, Heubach Colorants
India Ltd manufactures and sells Specialty Chemicals[1]

Key Points

Business Overview:[1][2]
HCIL is a part of Clariant group. It deals in organic and inorganic high-performance pigments, and pigment preparations for paints,
varnishes, plastics, coatings, printing, non-impact printing, inks, latex, adhesives, and construction materials. Currently, it has ~2,000+ products and ~10 Technical Centers

Website BSE NSE
  • Market Cap ₹ 865 Cr.
  • Current Price ₹ 375
  • High / Low ₹ 621 / 268
  • Stock P/E 17.9
  • Book Value ₹ 247
  • Dividend Yield 0.00 %
  • ROCE 11.4 %
  • ROE 8.83 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.33% over past five years.
  • Company has a low return on equity of 9.83% over last 3 years.
  • Earnings include an other income of Rs.21.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Dyes And Pigments

Part of BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
180 209 200 176 205 173 218 213 220 211 183 176 211
163 183 178 162 195 162 190 188 202 186 165 164 207
Operating Profit 17 26 22 14 10 11 28 25 18 24 18 11 4
OPM % 9% 12% 11% 8% 5% 6% 13% 12% 8% 12% 10% 6% 2%
0 0 2 1 5 2 3 4 1 4 9 -9 17
Interest 0 0 1 1 1 1 1 1 1 1 1 1 1
Depreciation 5 5 6 6 6 6 5 5 5 5 5 5 5
Profit before tax 12 21 17 9 9 7 25 23 13 23 21 -3 16
Tax % 25% 25% 26% 26% 33% 26% 27% 26% 16% 26% 23% -25% 19%
9 16 13 6 6 5 18 17 11 17 16 -2 13
EPS in Rs 4.00 6.93 5.58 2.77 2.53 2.24 7.98 7.46 4.61 7.40 7.06 -0.87 5.70
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Mar 2016 15m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,045 1,140 981 1,014 719 757 731 840 766 791 825 781
1,019 1,073 914 970 677 697 646 778 705 719 743 723
Operating Profit 26 67 67 44 42 60 84 62 61 72 82 58
OPM % 3% 6% 7% 4% 6% 8% 12% 7% 8% 9% 10% 7%
1,196 53 9 28 17 50 268 9 -1 9 10 22
Interest 1 1 0 1 1 4 3 0 0 2 3 3
Depreciation 33 50 39 38 29 39 36 20 20 23 21 20
Profit before tax 1,187 69 36 33 29 66 314 49 40 56 68 58
Tax % 21% 14% 33% 35% 36% 24% 30% 12% 52% 27% 24% 23%
943 59 24 22 19 51 220 43 19 41 51 45
EPS in Rs 353.83 25.72 10.61 9.36 8.04 21.97 95.21 18.77 8.31 17.82 22.29 19.29
Dividend Payout % 11% 583% 236% 53% 124% 50% 215% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -4%
5 Years: 1%
3 Years: 1%
TTM: -5%
Compounded Profit Growth
10 Years: -1%
5 Years: 5%
3 Years: 28%
TTM: -17%
Stock Price CAGR
10 Years: -6%
5 Years: -5%
3 Years: 6%
1 Year: -36%
Return on Equity
10 Years: 7%
5 Years: 9%
3 Years: 10%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 27 23 23 23 23 23 23 23 23 23 23 23
Reserves 1,369 646 650 602 593 628 384 391 409 449 500 547
9 0 0 0 0 32 1 0 0 27 25 23
437 232 260 268 278 260 241 222 229 226 210 212
Total Liabilities 1,842 902 933 893 895 943 649 636 662 726 758 805
335 365 343 323 309 227 150 150 146 172 160 165
CWIP 13 5 10 10 21 3 9 8 8 4 5 8
Investments 33 74 112 41 12 81 10 9 3 4 4 4
1,461 458 468 518 552 632 481 469 505 545 589 628
Total Assets 1,842 902 933 893 895 943 649 636 662 726 758 805

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-60 -148 82 -1 29 101 57 13 36 95 111 34
1,224 -35 -50 67 7 -78 415 5 -9 -17 -37 -73
-175 -799 -29 -70 -28 -25 -474 -35 -0 -3 -5 -5
Net Cash Flow 989 -983 3 -4 8 -2 -2 -17 27 74 69 -44
Free Cash Flow 895 -200 59 -27 6 79 47 17 20 78 100 6
CFO/OP -36% 108% 136% 48% 97% 190% 95% 43% 83% 153% 151% 76%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 56 57 64 64 92 71 85 73 104 90 68 84
Inventory Days 86 72 95 94 155 101 117 105 101 96 104 120
Days Payable 77 74 103 103 160 108 155 120 139 136 126 128
Cash Conversion Cycle 65 54 57 55 87 64 47 59 66 50 46 76
Working Capital Days -13 49 49 60 91 129 77 76 91 70 72 70
ROCE % 1% 6% 5% 5% 5% 11% 12% 11% 11% 12% 15% 11%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue from Operations (Operational Base)
₹ Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Facilities (India)
Number
Domestic Customer Base
Number
Export Presence (Countries)
Number
GHG Emissions Intensity
MT CO2e / ₹ Cr Turnover
Number of SKU/Brands
Number
Waste Generated
Metric Tonnes

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.37% 54.37% 54.37% 54.37% 54.37% 54.37% 54.37% 54.37% 54.37% 54.37% 70.26% 70.26%
0.29% 0.28% 0.31% 0.34% 0.37% 0.42% 0.43% 1.15% 1.81% 1.28% 0.20% 0.19%
1.96% 0.49% 1.28% 1.92% 3.24% 3.71% 8.53% 10.62% 9.16% 10.10% 0.51% 0.51%
43.37% 44.85% 44.05% 43.37% 42.03% 41.51% 36.67% 33.87% 34.67% 34.26% 29.03% 29.04%
No. of Shareholders 55,50752,96050,11348,17648,36245,61543,93641,59439,81238,53737,66137,254

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings