Susan Electricals India Ltd
Incorporated in 2007, Susan Electricals India Ltd.
is engaged in the manufacturing of aluminium and
copper-based electrical winding wires, conductors,
and power cables.[1]
- Market Cap ₹ 397 Cr.
- Current Price ₹ 195
- High / Low ₹ 195 / 181
- Stock P/E 21.8
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 37.0 %
- ROE 64.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 196% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 54.4%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Cables - Electricals
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 49 | 55 | 78 | 103 | 135 | 269 | |
| 48 | 54 | 77 | 99 | 123 | 237 | |
| Operating Profit | 1 | 1 | 1 | 4 | 12 | 32 |
| OPM % | 2% | 2% | 2% | 4% | 9% | 12% |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 1 | 1 | 1 | 2 | 4 | 7 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 |
| Profit before tax | 0 | 0 | 1 | 1 | 8 | 25 |
| Tax % | -33% | 11% | -3% | 31% | 28% | 26% |
| 0 | 0 | 1 | 1 | 6 | 18 | |
| EPS in Rs | 1.07 | 2.54 | 3.19 | 2.55 | 11.25 | 11.71 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 51% |
| TTM: | 99% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 196% |
| 3 Years: | 194% |
| TTM: | 223% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 52% |
| 3 Years: | 54% |
| Last Year: | 65% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.75 | 1 | 2 | 3 | 5 | 16 |
| Reserves | 1 | 1 | 1 | 3 | 13 | 23 |
| 4 | 12 | 15 | 25 | 45 | 67 | |
| 16 | 15 | 15 | 7 | 10 | 25 | |
| Total Liabilities | 22 | 29 | 34 | 38 | 74 | 130 |
| 0 | 0 | 6 | 10 | 10 | 13 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 22 | 29 | 27 | 28 | 64 | 117 | |
| Total Assets | 22 | 29 | 34 | 38 | 74 | 130 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0 | 0 | 4 | -5 | -18 | -10 | |
| 0 | 0 | -3 | -5 | -4 | -8 | |
| 0 | 0 | -2 | 10 | 23 | 17 | |
| Net Cash Flow | 0 | 0 | -0 | 0 | 1 | -0 |
| Free Cash Flow | 0 | 0 | 0 | -10 | -20 | -14 |
| CFO/OP | 0% | 0% | 340% | -144% | -150% | -20% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 91 | 139 | 100 | 46 | 68 | 63 |
| Inventory Days | 18 | 17 | 15 | 42 | 93 | 83 |
| Days Payable | 135 | 106 | 78 | 25 | 25 | 31 |
| Cash Conversion Cycle | -27 | 50 | 38 | 63 | 135 | 115 |
| Working Capital Days | -4 | 65 | -2 | -13 | 9 | 25 |
| ROCE % | 11% | 7% | 12% | 24% | 37% |
Business Overview:[1]
Susan Electricals India Ltd manufactures aluminium and copper-
based electrical winding wires, conductors and power cables.
The company primarily serves state electricity distribution
companies (DISCOMs), EPC contractors, infrastructure
companies and electrical product manufacturers.