Kasturi Metal Composite Ltd

Kasturi Metal Composite Ltd

₹ 64.0 1.59%
29 Apr - close price
About

Incorporated in 2005, Kasturi Metal Composite Limited is engaged in the manufacturing supply and export of steel fiber products for industrial applications.[1]

Key Points

Business Profile[1]
Their core business is manufacturing of steel fibers for concrete reinforcement and steel wool fibers for friction materials. They also trade in macro synthetic polypropylene (PP) fibers under the Durocrete brand and offer concrete flooring solutions through its subsidiary

  • Market Cap 66.5 Cr.
  • Current Price 64.0
  • High / Low 73.8 / 44.2
  • Stock P/E 16.8
  • Book Value 35.7
  • Dividend Yield 0.00 %
  • ROCE 14.2 %
  • ROE 14.4 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 41.3 to 29.9 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 9.80% over past five years.
  • Tax rate seems low
  • Earnings include an other income of Rs.4.01 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2025 Mar 2026
14.39 14.50
13.47 13.60
Operating Profit 0.92 0.90
OPM % 6.39% 6.21%
-0.11 1.67
Interest 0.40 0.40
Depreciation 0.52 0.49
Profit before tax -0.11 1.68
Tax % 54.55% 10.71%
-0.17 1.50
EPS in Rs -0.22 1.44
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
19.98 23.22 37.12 40.20 31.06 31.88
18.11 21.32 33.10 36.63 28.55 29.74
Operating Profit 1.87 1.90 4.02 3.57 2.51 2.14
OPM % 9.36% 8.18% 10.83% 8.88% 8.08% 6.71%
0.35 0.20 0.25 0.66 1.72 4.01
Interest 0.42 0.54 0.94 1.01 0.78 0.80
Depreciation 0.57 0.68 1.33 1.34 1.64 1.03
Profit before tax 1.23 0.88 2.00 1.88 1.81 4.32
Tax % 26.02% 27.27% 25.50% 14.36% 8.84% 8.33%
0.92 0.64 1.49 1.60 1.66 3.96
EPS in Rs 155.67 80.91 188.37 15.84 2.17 3.81
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 10%
3 Years: -5%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 34%
3 Years: 40%
TTM: 139%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 15%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.59 0.79 0.79 1.01 7.64 10.40
Reserves 4.66 4.74 6.24 11.63 10.07 26.71
4.57 8.41 9.78 8.37 8.49 8.81
3.32 3.16 4.90 4.67 2.69 3.81
Total Liabilities 13.14 17.10 21.71 25.68 28.89 49.73
4.86 7.01 7.69 8.08 7.43 6.40
CWIP 0.00 0.00 0.16 0.00 0.52 12.64
Investments 0.08 0.00 0.00 0.10 0.10 0.10
8.20 10.09 13.86 17.50 20.84 30.59
Total Assets 13.14 17.10 21.71 25.68 28.89 49.73

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.92 1.04 2.84 2.07 1.29
0.00 -3.16 -2.03 -0.67 -2.29 -12.20
0.00 3.30 0.43 -2.39 2.77 14.95
Net Cash Flow 0.00 1.07 -0.56 -0.22 2.55 4.04
Free Cash Flow 0.00 -2.45 -1.06 1.87 -0.28 -11.94
CFO/OP 0% 65% 37% 102% 92% 72%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 100.66 64.92 74.53 61.20 32.79 29.88
Inventory Days 31.66 73.95 69.25 82.55 142.78 154.84
Days Payable 70.38 47.32 46.81 39.66 31.85 41.36
Cash Conversion Cycle 61.93 91.55 96.97 104.09 143.72 143.36
Working Capital Days 31.97 2.52 17.90 68.10 96.01 129.60
ROCE % 11.95% 18.60% 18.30% 10.97% 14.20%

Shareholding Pattern

Numbers in percentages

15 Recently
Mar 2026
67.90%
9.54%
22.56%
No. of Shareholders 174

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents