Bai-Kakaji Polymers Ltd
Bai Kakaji Polymers is an Indian company engaged in the manufacturing and trading of a wide range of plastic and polymer-based products.[1]
- Market Cap ₹ 576 Cr.
- Current Price ₹ 269
- High / Low ₹ 329 / 143
- Stock P/E 21.1
- Book Value ₹ 89.1
- Dividend Yield 0.00 %
- ROCE 21.2 %
- ROE 19.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.1%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Plastic Products - Consumer
Part of BSE SME IPO
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| 193 | 273 | 294 | 325 | 353 | 456 | |
| Sales growth | +41% | +8% | +10% | +9% | ||
| 180 | 258 | 273 | 291 | 305 | 403 | |
| Operating Profit | 13 | 14 | 21 | 34 | 48 | 53 |
| OPM % | 7% | 5% | 7% | 10% | 14% | 12% |
| 2 | 2 | 2 | 6 | 12 | 9 | |
| Interest | 3 | 4 | 4 | 5 | 8 | 5 |
| Depreciation | 7 | 7 | 7 | 8 | 18 | 19 |
| Profit before tax | 5 | 6 | 11 | 26 | 35 | 37 |
| Tax % | 19% | 27% | 18% | 30% | 25% | |
| 4 | 4 | 9 | 18 | 26 | 29 | |
| EPS in Rs | 2.55 | 2.60 | 5.83 | 11.50 | 12.30 | 13.58 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 9% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 74% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 26% |
| Last Year: | 19% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 21 | 21 |
| Reserves | 20 | 24 | 33 | 51 | 154 | 169 |
| 47 | 46 | 41 | 109 | 32 | 64 | |
| 10 | 20 | 22 | 39 | 28 | 26 | |
| Total Liabilities | 79 | 92 | 98 | 202 | 235 | 281 |
| 38 | 36 | 46 | 103 | 112 | 118 | |
| CWIP | 0 | 1 | 0 | 0 | 6 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 41 | 54 | 52 | 99 | 116 | 160 | |
| Total Assets | 79 | 92 | 98 | 202 | 235 | 281 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 7 | 13 | 21 | -10 | 29 | |
| -13 | -8 | -13 | -63 | -41 | |
| 5 | -5 | -8 | 74 | 11 | |
| Net Cash Flow | -0 | 0 | -0 | 0 | -0 |
| Free Cash Flow | -0 | 6 | 5 | -76 | -10 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 63% | 97% | 109% | -12% | 71% |
Ratios
Standalone / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 29 | 29 | 24 | 34 | 32 |
| Inventory Days | 35 | 30 | 35 | 59 | 63 |
| Days Payable | 9 | 10 | 12 | 19 | 22 |
| Cash Conversion Cycle | 55 | 49 | 48 | 74 | 73 |
| Working Capital Days | -30 | -24 | -8 | -46 | 42 |
| ROCE % | 13% | 21% | 26% | 21% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Caps & Closures Capacity Utilization % |
|
|||
| Caps & Closures Installed Capacity Cr units p.a. |
||||
| Flexible Packaging - Shrink Film Capacity Utilization % |
||||
| Flexible Packaging Installed Capacity Tonnes |
||||
| PET Preform Capacity Utilization % |
||||
| PET Preform Installed Capacity MTPA |
||||
| PET Preform Revenue Share % of revenue from sale of products |
||||
| Top 10 Customer Concentration % of revenue |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
- Earnings call for H1 FY2026-27 results, scheduled for November 13, 2026, cancelled due to unavoidable circumstances.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
- Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, we wish to inform you that the Company has scheduled an Earnings Call on Friday, …
- Declaration Of Unaudited Standalone And Consolidated Financial Results For The Half Year Ended September 30, 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On November 06, 2026 - Unaudited Financial Results For The Half Year Ended September 30, 2026.
- Board approved unaudited standalone and consolidated results for half year ended September 30, 2026.
-
Board Meeting Intimation for Board Meeting Intimation For Consideration And Approval Of The Unaudited Standalone And Consolidated Financial Results Of The Company For The Half Year Ended September 30, 2026.
- Board meeting on 6 Nov 2026 to consider half-year standalone and consolidated results.
Business Profile[1]
The Company is engaged in manufacturing PET preforms, plastic caps and closures, serving the food & beverage packaging industry. It's products cater to packaged drinking water, carbonated soft drinks, juices, dairy and bulk water jars.