Bai-Kakaji Polymers Ltd
Bai Kakaji Polymers is an Indian company engaged in the manufacturing and trading of a wide range of plastic and polymer-based products.[1]
- Market Cap ₹ 435 Cr.
- Current Price ₹ 203
- High / Low ₹ 220 / 143
- Stock P/E 18.3
- Book Value ₹ 81.8
- Dividend Yield 0.00 %
- ROCE 21.2 %
- ROE 20.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.2%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Plastic Products - Consumer
Part of BSE SME IPO
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 193 | 273 | 294 | 325 | 354 | |
| 180 | 258 | 273 | 292 | 306 | |
| Operating Profit | 13 | 14 | 21 | 34 | 48 |
| OPM % | 7% | 5% | 7% | 10% | 14% |
| 2 | 2 | 2 | 6 | 12 | |
| Interest | 3 | 4 | 4 | 6 | 8 |
| Depreciation | 7 | 7 | 7 | 8 | 18 |
| Profit before tax | 5 | 6 | 11 | 26 | 35 |
| Tax % | 19% | 27% | 18% | 29% | 25% |
| 4 | 4 | 9 | 18 | 26 | |
| EPS in Rs | 182.67 | 185.78 | 416.89 | 81.64 | 12.30 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 9% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 79% |
| TTM: | 30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 27% |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 21 |
| Reserves | 20 | 24 | 33 | 51 | 154 |
| 47 | 46 | 41 | 109 | 32 | |
| 10 | 20 | 22 | 41 | 28 | |
| Total Liabilities | 79 | 92 | 98 | 204 | 235 |
| 38 | 36 | 46 | 104 | 112 | |
| CWIP | 0 | 1 | 0 | 0 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 41 | 54 | 52 | 99 | 116 | |
| Total Assets | 79 | 92 | 98 | 204 | 235 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 7 | 13 | 21 | 12 | 29 | |
| -13 | -8 | -13 | -75 | -41 | |
| 5 | -5 | -8 | 64 | 11 | |
| Net Cash Flow | -0 | 0 | -0 | 0 | -0 |
| Free Cash Flow | -0 | 6 | 5 | -54 | -10 |
| CFO/OP | 63% | 97% | 109% | 49% | 71% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 29 | 29 | 24 | 34 | 31 |
| Inventory Days | 35 | 30 | 35 | 58 | 62 |
| Days Payable | 9 | 10 | 12 | 18 | 21 |
| Cash Conversion Cycle | 55 | 49 | 48 | 74 | 72 |
| Working Capital Days | -30 | -24 | -8 | -47 | 42 |
| ROCE % | 13% | 21% | 26% | 21% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Capacity Utilization - Factory I (Preform) % |
|
||
| Capacity Utilization - Factory II (Preform) % |
|||
| Capacity Utilization - Factory III (Closure) % |
|||
| Capacity Utilization - Factory IV (Closure) % |
|||
| Capacity Utilization - Factory IV (Preform) % |
|||
| Installed Capacity - Factory I (Preform) Kg |
|||
| Installed Capacity - Factory II (Preform) Kg |
|||
| Installed Capacity - Factory III (Closure) Units (Nos) |
|||
| Installed Capacity - Factory IV (Closure) Units (Nos) |
|||
| Installed Capacity - Factory IV (Preform) Kg |
|||
| Repeat Customers Number |
|||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Pursuant to the requirements of Regulation 30 of the Securities Exchange Board of India (Listing obligation and Disclosure Requirements) Regulations, 2015, the Company will be …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1d - Bai-Kakaji Polymers shared a corporate analysis report after June 15, 2026 investor interaction.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
12 Jun - Investor Presentation on the Financial Results for the half year and year ended 31st March, 2026 pursuant to Regulation 30 read with Schedule III of …
-
Announcement under Regulation 30 (LODR)-Credit Rating
9 Jun - CRISIL upgraded Bai-Kakaji Polymers’ long-term bank facilities to BBB+/Stable for Rs 41.5 crore.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
8 Jun - Pursuant to the requirements of Regulation 30 of the Securities Exchange Board of India (Listing obligation and Disclosure Requirements) Regulations, 2015, the Company will be …
Annual reports
No data available.
Business Profile[1]
The Company is engaged in manufacturing PET preforms, plastic caps and closures, serving the food & beverage packaging industry. It's products cater to packaged drinking water, carbonated soft drinks, juices, dairy and bulk water jars.