Bai-Kakaji Polymers Ltd
Bai Kakaji Polymers is an Indian company engaged in the manufacturing and trading of a wide range of plastic and polymer-based products.[1]
- Market Cap ₹ 388 Cr.
- Current Price ₹ 181
- High / Low ₹ 192 / 180
- Stock P/E 21.1
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 26.4 %
- ROE 41.2 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.2%
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Plastic Products - Consumer
Part of BSE SME IPO
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 193 | 273 | 294 | 325 | |
| 180 | 258 | 273 | 292 | |
| Operating Profit | 13 | 14 | 21 | 34 |
| OPM % | 7% | 5% | 7% | 10% |
| 2 | 2 | 2 | 6 | |
| Interest | 3 | 4 | 4 | 6 |
| Depreciation | 7 | 7 | 7 | 8 |
| Profit before tax | 5 | 6 | 11 | 26 |
| Tax % | 19% | 27% | 18% | 29% |
| 4 | 4 | 9 | 18 | |
| EPS in Rs | 182.67 | 185.78 | 416.89 | 81.64 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 65% |
| TTM: | 97% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 32% |
| Last Year: | 41% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 |
| Reserves | 20 | 24 | 33 | 51 |
| 47 | 46 | 41 | 109 | |
| 10 | 20 | 22 | 41 | |
| Total Liabilities | 79 | 92 | 98 | 204 |
| 38 | 36 | 46 | 104 | |
| CWIP | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 41 | 54 | 52 | 99 | |
| Total Assets | 79 | 92 | 98 | 204 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 7 | 13 | 21 | 12 | |
| -13 | -8 | -13 | -75 | |
| 5 | -5 | -8 | 64 | |
| Net Cash Flow | -0 | 0 | -0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 29 | 29 | 24 | 34 |
| Inventory Days | 35 | 30 | 35 | 58 |
| Days Payable | 9 | 10 | 12 | 18 |
| Cash Conversion Cycle | 55 | 49 | 48 | 74 |
| Working Capital Days | -30 | -24 | -8 | -47 |
| ROCE % | 13% | 21% | 26% |
Documents
Announcements
Annual reports
No data available.
Business Profile[1]
The Company is engaged in manufacturing PET preforms, plastic caps and closures, serving the food & beverage packaging industry. It's products cater to packaged drinking water, carbonated soft drinks, juices, dairy and bulk water jars.