Sihora Industries Ltd

AI

Sihora Industries Ltd

₹ 62.0 3.33%
09 Oct - close price
About

Incorporated in 2023, Sihora Industries Limited manufactures and sells narrow woven fabrics and other textile products.[1]

Key Points

Business Overview:[1]
SIL is engaged in the manufacturing and sale
of narrow woven fabrics, fancy lace, digitally printed narrow fabrics, woven labels, tapes, zippers, elastics, and other textile products, including technical textiles, catering to the requirements of the fashion and industrial sectors.

The company was incorporated to take over and continue the existing business operations of Sihora Narrow Fabrics”, a proprietary firm which is owned by the Promoter, Mr Gautam Vallabhbhai Sihora. The business of Sihora Narrow Fabrics, along with all its assets and liabilities, was taken over by the company on October 17, 2023.
Subsequently, pursuant to a special resolution
on June 12, 2024, the company was converted from a private limited company into a public limited company and got listed on the SME Platform of BSE Limited on October 17, 2025.

  • Market Cap ₹ 33.0 Cr.
  • Current Price ₹ 62.0
  • High / Low ₹ 68.0 / 50.0
  • Stock P/E 34.0
  • Book Value ₹ 30.1
  • Dividend Yield 0.00 %
  • ROCE 11.5 %
  • ROE 9.10 %
  • Face Value ₹ 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 96.0 days to 161 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2024 Mar 2025 Sep 2025 Mar 2026
6.63 7.93 8.38 10.54
5.30 5.96 6.97 9.98
Operating Profit 1.33 1.97 1.41 0.56
OPM % 20.06% 24.84% 16.83% 5.31%
0.36 0.14 0.15 0.46
Interest 0.18 0.25 0.23 0.08
Depreciation 0.40 0.47 0.48 0.50
Profit before tax 1.11 1.39 0.85 0.44
Tax % 25.23% 25.90% 25.88% 27.27%
0.83 1.04 0.64 0.32
EPS in Rs 2.24 2.79 1.72 0.60
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2024 8m Mar 2025 Mar 2026
6.21 14.56 18.92
5.26 11.26 16.95
Operating Profit 0.95 3.30 1.97
OPM % 15.30% 22.66% 10.41%
0.06 0.50 0.61
Interest 0.17 0.43 0.31
Depreciation 0.44 0.87 0.98
Profit before tax 0.40 2.50 1.29
Tax % 20.00% 25.60% 25.58%
0.32 1.87 0.97
EPS in Rs 0.86 5.02 1.82
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 30%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -48%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 9%
Return on Equity
10 Years: %
5 Years: %
3 Years: 17%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.68 3.73 5.33
Reserves 2.71 1.53 10.72
2.47 5.14 1.43
1.58 2.25 1.99
Total Liabilities 7.44 12.65 19.47
3.84 4.92 4.78
CWIP 0.00 0.11 1.24
Investments 0.00 0.00 1.50
3.60 7.62 11.95
Total Assets 7.44 12.65 19.47

Cash Flows

Figures in Rs. Crores

Mar 2024 Mar 2025 Mar 2026
0.50 -0.47 -2.71
-2.73 -1.78 -3.08
2.23 2.25 5.80
Net Cash Flow 0.00 0.00 0.01
Free Cash Flow -2.06 -2.53 -4.67
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 63% -13% -104%

Ratios

Mar 2024 Mar 2025 Mar 2026
Debtor Days 35.27 61.42 41.28
Inventory Days 132.07 161.06 246.09
Days Payable 124.79 64.84 36.00
Cash Conversion Cycle 42.54 157.64 251.37
Working Capital Days 65.24 61.67 161.09
ROCE % 36.04% 11.48%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
Actual Production - Lace & Border, Woven Name Tape (Needle Looms)
Kgs

Log in to view insights

Please log in to see hidden values.

Login
Actual Production - Narrow Woven Fabric (Label, Woven Lace & Border, Suit & Duppatta)
Meters
Capacity Utilization - Lace & Border, Woven Name Tape (Needle Looms)
%
Capacity Utilization - Narrow Woven Fabric (Label, Woven Lace & Border, Suit & Duppatta)
%
Top 5 Customer Concentration (% of revenue from operations)
%
Top 5 Supplier Concentration (% of total purchases)
%
Actual Production - Zipper
Kgs
Capacity Utilization - Zipper
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Oct 2025Mar 2026Sep 2026
69.97% 69.97% 69.97%
30.03% 30.04% 30.03%
No. of Shareholders 252222211

Documents