NSB BPO Solutions Ltd
Incorporated in 2005, NSB BPO Solutions
Ltd is in the business of BPO Services and
FMCG Trading[1]
- Market Cap ₹ 57.9 Cr.
- Current Price ₹ 29.0
- High / Low ₹ 121 / 28.7
- Stock P/E 6.09
- Book Value ₹ 103
- Dividend Yield 0.00 %
- ROCE 8.41 %
- ROE 5.58 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.28 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 33.6%
- Company has a low return on equity of 5.99% over last 3 years.
- Company has high debtors of 198 days.
- Working capital days have increased from 129 days to 229 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 99 | 92 | 114 | 116 | 123 | 147 | |
| 87 | 81 | 107 | 103 | 104 | 128 | |
| Operating Profit | 12 | 10 | 7 | 13 | 18 | 19 |
| OPM % | 12% | 11% | 6% | 11% | 15% | 13% |
| 0 | 0 | -13 | 0 | 0 | 0 | |
| Interest | 4 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 4 | 4 | 3 | 3 | 4 | 4 |
| Profit before tax | 4 | 4 | -12 | 6 | 12 | 13 |
| Tax % | 25% | 25% | -2% | 26% | 28% | 27% |
| 3 | 3 | -12 | 5 | 9 | 10 | |
| EPS in Rs | 5.17 | 6.25 | -22.15 | 4.01 | 5.82 | 4.76 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 9% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 92% |
| TTM: | 11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -76% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 6% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.09 | 0.09 | 0.09 | 12 | 15 | 20 |
| Reserves | 49 | 53 | 78 | 92 | 120 | 186 |
| 32 | 29 | 40 | 28 | 24 | 10 | |
| 19 | 14 | 11 | 14 | 12 | 9 | |
| Total Liabilities | 100 | 96 | 130 | 146 | 171 | 224 |
| 23 | 17 | 14 | 15 | 20 | 24 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 7 |
| Investments | 15 | 15 | 70 | 68 | 68 | 66 |
| 62 | 65 | 46 | 63 | 83 | 127 | |
| Total Assets | 100 | 96 | 130 | 146 | 171 | 224 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 8 | 9 | 7 | -9 | -26 | ||
| -1 | -56 | -4 | -9 | -15 | ||
| -8 | 47 | 5 | 15 | 45 | ||
| Net Cash Flow | -1 | 0 | 8 | -3 | 4 | |
| Free Cash Flow | 7 | 8 | 3 | -18 | -40 | |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 88% | 127% | 67% | -32% | -117% |
Ratios
Standalone / View Consolidated
| Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 192 | 214 | 109 | 134 | 176 | 198 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payable | ||||||
| Cash Conversion Cycle | 192 | 214 | 109 | 134 | 176 | 198 |
| Working Capital Days | 50 | 107 | 19 | 41 | 117 | 229 |
| ROCE % | 4% | 8% | 10% | 8% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Back-office Business Outsourcing revenue share % |
|
|||
| Government sector share of IT BPO revenue % |
||||
| Payroll Management revenue share % |
||||
| Top 10 customer concentration % |
||||
| Trading of Goods (FMCG) revenue share % |
||||
| Uttar Pradesh revenue share (BPO business) % |
||||
| Voice Business Call Centre revenue share % |
||||
| Total full-time employees employees |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcements Under Regulation 30-Price Movement Clarification
- NSB BPO clarifies recent price movement and denies any undisclosed material information.
-
Clarification sought from NSB BPO Solutions Ltd
- Exchange has sought clarification from NSB BPO Solutions Ltd on October 14, 2026 with reference to significant movement in price, in order to ensure that …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Regulation 74(5) certificate filed for quarter ended September 30, 2026; no rematerialisation requests received.
-
Integrated Filing- Governance - Investor Grievances Report
- Quarterly investor grievance statement for Q2 FY2026-27 shows nil complaints.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Business Overview:[1][2][3]
NSBBPOL partners with organizations to deliver integrated Business Process Outsourcing (BPO) solutions that streamline business processes, enhance customer engagement, and enable clients to focus on their core strategic priorities. In addition to its BPO operations, the company is also engaged in the B2B /B2C trading of FMCG and staple goods, including dal, sugar, rice, dry fruits, fruits and vegetables, among others