Platinumone Business Services Ltd
Incorporated in 2008, PlatinumOne Business Service Ltd is in the business of Business Process Outsourcing and Knowledge Process Outsourcing
- Market Cap ₹ 30.4 Cr.
- Current Price ₹ 192
- High / Low ₹ 270 / 159
- Stock P/E 13.9
- Book Value ₹ 93.7
- Dividend Yield 1.56 %
- ROCE 24.1 %
- ROE 17.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 19.7%
- Company's working capital requirements have reduced from 68.3 days to 52.1 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.64 | 4.84 | 1.48 | 3.38 | 7.11 | 9.20 | 13.16 | 18.37 | 26.09 | 20.14 | 23.75 | 25.71 | 26.66 | |
5.43 | 5.40 | 1.42 | 2.90 | 6.50 | 8.08 | 11.48 | 14.91 | 22.00 | 17.54 | 20.02 | 22.42 | 23.39 | |
Operating Profit | 0.21 | -0.56 | 0.06 | 0.48 | 0.61 | 1.12 | 1.68 | 3.46 | 4.09 | 2.60 | 3.73 | 3.29 | 3.27 |
OPM % | 3.72% | -11.57% | 4.05% | 14.20% | 8.58% | 12.17% | 12.77% | 18.84% | 15.68% | 12.91% | 15.71% | 12.80% | 12.27% |
0.05 | 0.07 | 0.12 | 0.17 | 0.23 | 0.09 | 0.10 | 0.02 | 0.09 | 0.07 | 0.10 | 0.48 | 0.40 | |
Interest | 0.01 | 0.02 | 0.02 | 0.11 | 0.17 | 0.40 | 0.48 | 0.46 | 0.80 | 0.67 | 0.21 | 0.00 | 0.00 |
Depreciation | 0.05 | 0.11 | 0.12 | 0.23 | 0.14 | 0.15 | 0.18 | 0.52 | 0.56 | 0.48 | 0.45 | 0.61 | 0.67 |
Profit before tax | 0.20 | -0.62 | 0.04 | 0.31 | 0.53 | 0.66 | 1.12 | 2.50 | 2.82 | 1.52 | 3.17 | 3.16 | 3.00 |
Tax % | -15.00% | 1.61% | 225.00% | -12.90% | 5.66% | 24.24% | 23.21% | 29.60% | 27.66% | 29.61% | 28.39% | 27.53% | |
0.22 | -0.61 | -0.04 | 0.34 | 0.49 | 0.50 | 0.86 | 1.76 | 2.04 | 1.08 | 2.27 | 2.30 | 2.18 | |
EPS in Rs | 220.00 | -610.00 | -40.00 | 340.00 | 490.00 | 500.00 | 860.00 | 1,760.00 | 2,040.00 | 9.31 | 14.35 | 14.53 | 13.77 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 13.92% | 13.74% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 14% |
3 Years: | 0% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | 23% |
3 Years: | 4% |
TTM: | 4% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -17% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 20% |
Last Year: | 18% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 1.16 | 1.58 | 1.58 | 1.58 |
Reserves | 0.38 | -0.23 | -0.27 | 0.06 | 0.55 | 1.05 | 1.91 | 3.43 | 5.47 | 5.61 | 10.58 | 12.41 | 13.25 |
1.50 | 2.24 | 1.23 | 1.31 | 4.57 | 5.76 | 5.25 | 4.89 | 5.38 | 4.57 | 0.01 | 0.04 | 0.46 | |
1.45 | 0.80 | 0.47 | 0.67 | 0.87 | 0.49 | 1.05 | 3.22 | 3.24 | 2.92 | 2.98 | 3.52 | 1.54 | |
Total Liabilities | 3.34 | 2.82 | 1.44 | 2.05 | 6.00 | 7.31 | 8.22 | 11.55 | 14.10 | 14.26 | 15.15 | 17.55 | 16.83 |
0.29 | 0.53 | 0.41 | 0.27 | 0.14 | 3.28 | 3.78 | 4.03 | 3.72 | 3.33 | 3.39 | 3.61 | 0.83 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 3.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 1.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.82 |
3.05 | 2.29 | 1.03 | 1.78 | 2.67 | 3.21 | 4.37 | 7.52 | 10.38 | 10.93 | 11.62 | 12.94 | 12.18 | |
Total Assets | 3.34 | 2.82 | 1.44 | 2.05 | 6.00 | 7.31 | 8.22 | 11.55 | 14.10 | 14.26 | 15.15 | 17.55 | 16.83 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.35 | 0.07 | 0.28 | 0.79 | 2.54 | -0.40 | 1.23 | 4.92 | 3.04 | ||||
-0.24 | -3.27 | -0.25 | -0.66 | -0.80 | -0.23 | -0.09 | -0.65 | -1.68 | ||||
-0.02 | 3.09 | 0.03 | 0.03 | -1.04 | -0.57 | -1.06 | -0.84 | -0.44 | ||||
Net Cash Flow | 0.09 | -0.10 | 0.06 | 0.17 | 0.69 | -1.20 | 0.07 | 3.43 | 0.91 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 130.73 | 82.20 | 98.65 | 64.79 | 59.04 | 66.65 | 66.84 | 86.63 | 109.68 | 147.70 | 86.52 | 94.83 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 130.73 | 82.20 | 98.65 | 64.79 | 59.04 | 66.65 | 66.84 | 86.63 | 109.68 | 147.70 | 86.52 | 94.83 |
Working Capital Days | 39.48 | 27.15 | 2.47 | 2.16 | 22.07 | 53.56 | 42.16 | 27.42 | 67.99 | 105.11 | 47.64 | 52.10 |
ROCE % | 10.45% | -29.67% | 4.01% | 35.74% | 22.43% | 17.57% | 22.30% | 38.06% | 37.73% | 19.73% | 28.75% | 24.12% |
Documents
Announcements
- Compliance Certificate For The Financial Year Ended 31St March , 2024 19 Apr
-
Compliance Certificate For The Financial Year Ended 31St March, 2024
18 Apr - Of th SEBI (LODR), Regualtions 2015, we are hereby enclosing the Compliance Certificate for the Financial Year ended 31st March, 2024
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Complaince certificate with respect to Regulation 74(5) of the SEBI(DP) Regulations, 2018 for the quarter ended 31st March, 2024.
- Shareholder Meeting / Postal Ballot-Outcome of EGM 10 Apr
- Closure of Trading Window 29 Mar
Business Overview:[1]
Company in the business of providing Business Process Management Services and provides services to mid-size and large corporates to fulfil their Customer Acquisition needs in various industries viz. FMCG, Real Estate, Furniture, Insurance, Software, etc.
a) BPO Services:
Lead Conversion[2]
Customer Support[3]
Loyalty Program[4]
Channel Support[5]
b) Transforming Sales Results:
Sales Training & Coaching[6]
Sales Enablement[7]
c) Sales Technologies:
Sales Coaching App[8]
Recruit Bot[9]
ChatBot[10]