Kandarp Digi Smart BPO Ltd
₹ 150
0.34%
04 Jun
- close price
About
Incorporated in 2001, Kandarp Digi Smart
BPO Ltd provides BPO support services & solutions[1]
Key Points
- Market Cap ₹ 134 Cr.
- Current Price ₹ 150
- High / Low ₹ 169 / 70.3
- Stock P/E 72.5
- Book Value ₹ 33.6
- Dividend Yield 0.00 %
- ROCE 11.2 %
- ROE 7.43 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.45 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.32% over last 3 years.
- Company has high debtors of 225 days.
- Promoter holding has decreased over last 3 years: -11.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 11.04 | 10.00 | 10.41 | 12.80 | 16.11 | 16.51 | 24.34 | 39.74 | |
| 8.73 | 8.14 | 10.05 | 11.27 | 13.97 | 13.69 | 20.64 | 35.87 | |
| Operating Profit | 2.31 | 1.86 | 0.36 | 1.53 | 2.14 | 2.82 | 3.70 | 3.87 |
| OPM % | 20.92% | 18.60% | 3.46% | 11.95% | 13.28% | 17.08% | 15.20% | 9.74% |
| 0.03 | 0.13 | 0.12 | 0.01 | 0.02 | 0.03 | 0.02 | 0.09 | |
| Interest | 0.24 | 0.26 | 0.24 | 0.24 | 0.28 | 0.49 | 0.48 | 0.42 |
| Depreciation | 0.13 | 0.23 | 0.09 | 0.05 | 0.62 | 0.80 | 0.73 | 0.73 |
| Profit before tax | 1.97 | 1.50 | 0.15 | 1.25 | 1.26 | 1.56 | 2.51 | 2.81 |
| Tax % | 24.87% | 26.00% | 33.33% | 28.80% | 19.05% | 35.26% | 36.25% | 34.16% |
| 1.48 | 1.12 | 0.11 | 0.89 | 1.02 | 1.01 | 1.59 | 1.85 | |
| EPS in Rs | 21.23 | 16.07 | 1.58 | 1.42 | 1.14 | 1.13 | 1.77 | 2.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | 35% |
| TTM: | 63% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 99% |
| 3 Years: | 22% |
| TTM: | 15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 103% |
| 1 Year: | 85% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 7% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.70 | 0.70 | 0.70 | 6.27 | 8.97 | 8.97 | 8.97 | 8.97 |
| Reserves | 5.09 | 6.20 | 6.31 | 1.50 | 7.91 | 8.96 | 10.67 | 21.20 |
| 1.21 | 1.73 | 2.92 | 1.94 | 2.64 | 4.82 | 4.20 | 3.54 | |
| 2.29 | 3.28 | 7.27 | 8.90 | 6.55 | 2.86 | 5.42 | 9.50 | |
| Total Liabilities | 9.29 | 11.91 | 17.20 | 18.61 | 26.07 | 25.61 | 29.26 | 43.21 |
| 0.44 | 0.23 | 0.15 | 1.43 | 4.42 | 3.62 | 4.89 | 4.77 | |
| CWIP | 2.76 | 4.18 | 7.00 | 7.30 | 7.55 | 7.62 | 5.62 | 5.02 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6.09 | 7.50 | 10.05 | 9.88 | 14.10 | 14.37 | 18.75 | 33.42 | |
| Total Assets | 9.29 | 11.91 | 17.20 | 18.61 | 26.07 | 25.61 | 29.26 | 43.21 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 0.89 | 0.64 | 1.65 | -3.03 | -3.66 | -1.39 | 0.81 | -2.26 | |
| -1.36 | -1.33 | -2.73 | -1.37 | -4.72 | 0.41 | 0.63 | -4.02 | |
| 0.67 | 0.26 | 0.96 | 4.35 | 8.53 | 1.70 | -1.10 | 7.39 | |
| Net Cash Flow | 0.20 | -0.43 | -0.12 | -0.06 | 0.15 | 0.73 | 0.33 | 1.10 |
| Free Cash Flow | -0.52 | -0.80 | -1.18 | -4.91 | -7.27 | -1.46 | 0.81 | -2.27 |
| CFO/OP | 65% | 65% | 561% | 193% | -155% | -36% | 39% | -40% |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 122.99 | 199.66 | 290.67 | 231.83 | 229.06 | 226.16 | 223.89 | 225.21 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 122.99 | 199.66 | 290.67 | 231.83 | 229.06 | 226.16 | 223.89 | 225.21 |
| Working Capital Days | 71.08 | 84.32 | -9.82 | -33.08 | 109.21 | 142.37 | 131.81 | 170.19 |
| ROCE % | 22.52% | 3.34% | 15.17% | 10.54% | 9.70% | 12.96% | 11.22% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Employee Benefit Expenses INR Lakhs |
|
|||
| Net Block of Intangible Assets (Software/Development) INR Lakhs |
||||
| Net Capital Turnover Ratio Ratio |
||||
| Number of Locations Number |
||||
| Trade Receivable Turnover Ratio Ratio |
||||
| Total Manpower Deployed Number |
||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Statement of deviation(s) or variation(s) under Reg. 32
30 May 2026 - No deviation in utilization of ₹8.46 crore warrant proceeds for half year ended 31 March 2026.
-
Outcome of Board Meeting
30 May 2026 - Board approved audited standalone results for half year and year ended 31 March 2026; auditors issued unmodified opinion.
-
Action(s) initiated or orders passed
20 May 2026 - GST Department Preventive Cell visited office on May 19, 2026; summon issued for GST compliance enquiry.
-
Related Party Transactions
14 April 2026 - Certificate confirms Regulation 23 related-party disclosures not applicable for FY2025-26.
-
Updates
14 April 2026 - Company not required to file corporate governance report for FY ended March 31, 2026.
Business Overview:[1]
KDS, part of Reliable Data Services Limited, operates in the Business Process Outsourcing sector, providing 24-hour B2B corporate call center services through its 39 branches across India. The company was a pioneer in introducing PDA-based technology and Android applications for Credit Support Services.