Sampat Aluminium Ltd
Incorporated in 1999, Sampat Aluminium Limited is engaged in the manufacturing of aluminium wire rods in India.[1]
- Market Cap ₹ 88.2 Cr.
- Current Price ₹ 104
- High / Low ₹ 120 / 104
- Stock P/E 12.7
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 28.6 %
- ROE 38.8 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 51.1%
Cons
- Working capital days have increased from 46.7 days to 70.8 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products
Part of BSE SME IPO
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 71 | 108 | 129 | 147 | 133 | |
| 74 | 107 | 128 | 138 | 121 | |
| Operating Profit | -3 | 1 | 1 | 9 | 11 |
| OPM % | -4% | 1% | 1% | 6% | 8% |
| 4 | 1 | 2 | 2 | 0 | |
| Interest | 1 | 0 | 1 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 1 | 2 | 9 | 9 |
| Tax % | 17% | 26% | 26% | 25% | 25% |
| 0 | 1 | 1 | 7 | 7 | |
| EPS in Rs | 11.67 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 7% |
| TTM: | -10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 104% |
| TTM: | 6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 51% |
| Last Year: | 39% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 6 |
| Reserves | 0 | 1 | 3 | 12 | 17 |
| 7 | 8 | 17 | 21 | 24 | |
| 22 | 23 | 17 | 18 | 24 | |
| Total Liabilities | 30 | 33 | 37 | 52 | 70 |
| 1 | 1 | 2 | 3 | 3 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 29 | 32 | 35 | 49 | 67 | |
| Total Assets | 30 | 33 | 37 | 52 | 70 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0 | 0 | -6 | -3 | -3 | |
| 0 | -0 | -1 | 0 | -3 | |
| -0 | 0 | 8 | 6 | 3 | |
| Net Cash Flow | -0 | 0 | 1 | 2 | -3 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 91 | 51 | 50 | 49 | 55 |
| Inventory Days | 50 | 49 | 44 | 66 | 113 |
| Days Payable | 101 | 78 | 47 | 38 | 44 |
| Cash Conversion Cycle | 40 | 22 | 47 | 77 | 124 |
| Working Capital Days | 21 | 21 | 21 | 48 | 71 |
| ROCE % | 17% | 17% | 38% | 29% |
Business Profile[1]
Sampat Aluminum Limited manufactures aluminium long products (rods and wires) primarily via the Properzi continuous casting & hot-rolling route. It uses both aluminium ingots and recycled aluminium scrap, supplying the power, construction, manufacturing, building wiring, and steel industries.