Krupalu Metals Ltd
Incorporated in 2012, Krupalu Metals Limited is engaged in the manufacturing of a wide range of brass and copper products.[1]
- Market Cap ₹ 24.1 Cr.
- Current Price ₹ 41.0
- High / Low ₹ 61.5 / 37.0
- Stock P/E 11.2
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 26.5 %
- ROE 42.2 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 38.2%
- Debtor days have improved from 29.8 to 16.8 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products
Part of BSE SME IPO
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 40.49 | 33.58 | 37.11 | 48.39 | |
| 39.47 | 32.47 | 34.47 | 44.61 | |
| Operating Profit | 1.02 | 1.11 | 2.64 | 3.78 |
| OPM % | 2.52% | 3.31% | 7.11% | 7.81% |
| 0.00 | 0.00 | 0.01 | 0.11 | |
| Interest | 0.49 | 0.54 | 0.62 | 0.86 |
| Depreciation | 0.15 | 0.15 | 0.15 | 0.16 |
| Profit before tax | 0.38 | 0.42 | 1.88 | 2.87 |
| Tax % | 0.00% | 0.00% | 17.55% | 25.09% |
| 0.38 | 0.42 | 1.55 | 2.15 | |
| EPS in Rs | 1.58 | 1.75 | 6.46 | 5.38 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 6% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 78% |
| TTM: | 39% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| Last Year: | 42% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 2.40 | 2.40 | 2.40 | 4.00 |
| Reserves | -0.20 | 0.16 | 1.66 | 2.12 |
| 8.07 | 7.44 | 9.56 | 8.37 | |
| 4.93 | 5.25 | 5.84 | 5.54 | |
| Total Liabilities | 15.20 | 15.25 | 19.46 | 20.03 |
| 1.90 | 1.80 | 1.71 | 1.65 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| 13.30 | 13.45 | 17.75 | 18.38 | |
| Total Assets | 15.20 | 15.25 | 19.46 | 20.03 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -0.10 | 1.19 | -1.45 | 2.24 | |
| -0.04 | -0.05 | -0.06 | -0.09 | |
| 0.12 | -1.14 | 1.57 | -1.98 | |
| Net Cash Flow | -0.02 | 0.00 | 0.07 | 0.17 |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 50.66 | 41.74 | 31.08 | 16.75 |
| Inventory Days | 59.77 | 94.43 | 138.71 | 124.28 |
| Days Payable | 41.82 | 54.71 | 56.35 | 33.75 |
| Cash Conversion Cycle | 68.61 | 81.46 | 113.44 | 107.28 |
| Working Capital Days | 22.09 | 25.22 | 34.72 | 35.75 |
| ROCE % | 9.47% | 21.17% | 26.54% |
Business Profile[1]
The company is engaged in the manufacturing and trading of brass and copper products. The company produces sheets, strips, and a wide range of metal components (cutting components, inserts, pipe fittings, profiles, terminals, bus bars, and electrical components) and also provides job work services.