Sharvaya Metals Ltd
Incorporated in 2014, Sharvaya Metals Limited specializes in manufacturing, supplying, and exporting aluminum products, including alloyed ingots, billets, slabs, sheets, and electric vehicle battery enclosures.[1]
- Market Cap ₹ 209 Cr.
- Current Price ₹ 208
- High / Low ₹ 219 / 208
- Stock P/E 16.7
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 65.5 %
- ROE 82.3 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 58.9%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 41 | 70 | 71 | 113 | |
| 39 | 67 | 68 | 93 | |
| Operating Profit | 2 | 3 | 4 | 19 |
| OPM % | 5% | 5% | 5% | 17% |
| 0 | 0 | 0 | 0 | |
| Interest | 1 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 2 | 2 | 17 |
| Tax % | 13% | 7% | 28% | 28% |
| 0 | 2 | 2 | 13 | |
| EPS in Rs | 13.33 | 65.00 | 2.13 | 16.61 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | 58% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 215% |
| TTM: | 712% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 59% |
| Last Year: | 82% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 3 | 3 | 7 | 8 |
| Reserves | 1 | 3 | 0 | 15 |
| 18 | 15 | 13 | 15 | |
| 3 | 8 | 8 | 10 | |
| Total Liabilities | 25 | 29 | 29 | 47 |
| 7 | 7 | 8 | 12 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 17 | 22 | 22 | 36 | |
| Total Assets | 25 | 29 | 29 | 47 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 0 | 4 | 3 | 2 | |
| 0 | 0 | -1 | -4 | |
| -1 | -4 | -3 | 2 | |
| Net Cash Flow | -0 | 0 | 0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 47 | 41 | 6 | 11 |
| Inventory Days | 108 | 77 | 99 | 122 |
| Days Payable | 17 | 30 | 24 | 10 |
| Cash Conversion Cycle | 137 | 88 | 80 | 123 |
| Working Capital Days | 49 | 27 | 23 | 54 |
| ROCE % | 16% | 16% | 65% |
Business Profile[1]
The company produces a broad range of aluminium products, including alloyed ingots, billets, slabs, sheets, circles, and EV battery housing, catering to industries such as cookware, automotive, LED, electric vehicles, construction, aerospace, and defence.