NIS Management Ltd
Incorporated in 1985, NIS Management Ltd is in the business of providing organised security services and facility management.[1]
- Market Cap ₹ 129 Cr.
- Current Price ₹ 65.1
- High / Low ₹ 108 / 61.7
- Stock P/E 6.51
- Book Value ₹ 105
- Dividend Yield 0.00 %
- ROCE 12.0 %
- ROE 13.1 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.62 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 13.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Other Consumer Services
Part of BSE SME IPO
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 263 | 294 | 341 | 378 | 402 | 417 | |
| 242 | 268 | 312 | 346 | 375 | 387 | |
| Operating Profit | 21 | 26 | 29 | 32 | 27 | 30 |
| OPM % | 8% | 9% | 8% | 8% | 7% | 7% |
| 1 | 1 | 1 | 2 | 3 | 2 | |
| Interest | 7 | 7 | 8 | 10 | 9 | 9 |
| Depreciation | 3 | 2 | 2 | 2 | 2 | 3 |
| Profit before tax | 12 | 18 | 20 | 22 | 19 | 20 |
| Tax % | 33% | 25% | 24% | 17% | 1% | |
| 8 | 14 | 15 | 18 | 19 | 20 | |
| EPS in Rs | 11.39 | 18.96 | 20.60 | 25.25 | 12.33 | 11.50 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| TTM: | 2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 14% |
| Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 15 | 20 |
| Reserves | 78 | 92 | 107 | 126 | 137 | 189 |
| 71 | 87 | 91 | 91 | 84 | 84 | |
| 28 | 28 | 21 | 23 | 19 | 20 | |
| Total Liabilities | 185 | 214 | 226 | 247 | 255 | 313 |
| 18 | 17 | 19 | 20 | 24 | 24 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 3 | 0 | 0 | 0 | 1 | 0 |
| 163 | 197 | 207 | 228 | 230 | 289 | |
| Total Assets | 185 | 214 | 226 | 247 | 255 | 313 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 3 | -2 | 11 | 12 | 15 | |
| -1 | 3 | -3 | 1 | -6 | |
| -9 | 9 | -7 | -5 | -16 | |
| Net Cash Flow | -7 | 10 | 1 | 8 | -7 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 126 | 133 | 117 | 117 | 114 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 126 | 133 | 117 | 117 | 114 |
| Working Capital Days | 73 | 87 | 87 | 82 | 89 |
| ROCE % | 15% | 14% | 15% | 12% |
Documents
Announcements
-
Closure of Trading Window
22 Jan - Trading window closed until 48 hours after unaudited results for period ended December 31, 2025.
-
Notice Initiated By Employees' State Insurance Corporation
16 Jan - Received ESIC demand notice INR 64,55,685 on Jan 14, 2026; company seeks stay.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
16 Jan - Five-year housekeeping contract with Patna Central Building Division worth INR 10,36,07,027.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Jan - Certificate under Regulation 74 for the Quarter Ended 31st December, 2025
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
18 Dec 2025 - Won INR 3,45,30,792 government work order for 12 months to operate A+ inspection bungalows, starting 01/01/2026.
Annual reports
No data available.
Concalls
-
Nov 2025TranscriptPPT
Business Overview:[1][2]
NISML is a part of the NIS group. The company provides security services such as manned guarding, facility management (housekeeping),
electronic surveillance, technical maintenance and support, payroll management services to government and industrial players, and to multinational corporations. It follows a wage-plus-service-charge model for the manpower provided to most of the customers