NIS Management Ltd
Incorporated in 1985, NIS Management Ltd is in the business of providing organised security services and facility management.[1]
- Market Cap ₹ 89.1 Cr.
- Current Price ₹ 45.0
- High / Low ₹ 108 / 36.2
- Stock P/E 4.03
- Book Value ₹ 92.2
- Dividend Yield 0.00 %
- ROCE 10.8 %
- ROE 13.6 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.49 times its book value
Cons
- The company has delivered a poor sales growth of 11.2% over past five years.
- Company has a low return on equity of 12.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Other Consumer Services
Part of BSE SME IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 242 | 266 | 305 | 353 | 374 | 411 | |
| 222 | 244 | 282 | 326 | 353 | 388 | |
| Operating Profit | 20 | 21 | 23 | 27 | 21 | 24 |
| OPM % | 8% | 8% | 8% | 8% | 6% | 6% |
| 1 | 0 | 1 | 1 | 2 | -25 | |
| Interest | 5 | 5 | 6 | 8 | 7 | 8 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 14 | 16 | 16 | 19 | 15 | -11 |
| Tax % | 25% | 26% | 18% | 19% | 0% | -53% |
| 11 | 12 | 13 | 16 | 15 | -5 | |
| EPS in Rs | 14.70 | 15.95 | 18.52 | 21.41 | 10.06 | -2.57 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 10% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 18% |
| TTM: | 45% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 13% |
| Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 15 | 20 |
| Reserves | 77 | 89 | 102 | 118 | 126 | 163 |
| 49 | 67 | 66 | 69 | 67 | 71 | |
| 17 | 19 | 11 | 15 | 16 | 44 | |
| Total Liabilities | 150 | 182 | 187 | 210 | 224 | 298 |
| 10 | 10 | 9 | 9 | 10 | 10 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 10 | 10 | 10 | 11 | 12 | 12 |
| 130 | 163 | 167 | 191 | 202 | 276 | |
| Total Assets | 150 | 182 | 187 | 210 | 224 | 298 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| -0 | -2 | 9 | 11 | 7 | 3 | |
| 1 | 0 | 2 | 0 | -2 | -7 | |
| -2 | 13 | -7 | -4 | -9 | 42 | |
| Net Cash Flow | -1 | 11 | 4 | 7 | -5 | 38 |
| Free Cash Flow | -0 | -2 | 8 | 11 | 5 | 2 |
| CFO/OP | -0% | -9% | 37% | 41% | 32% | 17% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 126 | 134 | 109 | 107 | 105 | 110 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 126 | 134 | 109 | 107 | 105 | 110 |
| Working Capital Days | 85 | 93 | 95 | 86 | 94 | 92 |
| ROCE % | 14% | 13% | 15% | 11% | 11% |
Insights
In beta| Sep 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Employee Count (Headcount) Personnel |
|
||||||
| Number of States Operated In States |
|||||||
| Number of Branch Offices Offices |
|||||||
| Revenue Concentration in West Bengal % |
|||||||
| DSO (Days Sales Outstanding) Days |
|||||||
| CCTV Rental Revenue Share % |
|||||||
| Government Revenue Share % |
|||||||
| Number of Operating Sites Sites |
|||||||
Extracted by Screener AI
Documents
Announcements
- Clarification On Observation Regarding Submission Of Financial Results For The Period Ended March 31, 2026 Under Regulation 33 Of SEBI (LODR) Regulations, 2015 2d
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
8 Jun - Reliance Group renewed housekeeping and MEPC services work orders worth ₹14.94 crore, executable by 31 March 2027.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
8 Jun - Transcript of the Investors'' Earnings Call held on June 05, 2026 on the Audited Standalone and Consolidated Financial Results for the Quarter and year ended …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
5 Jun - Investor earnings call held June 5, 2026; audio recording posted for FY26 audited standalone and consolidated results.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
4 Jun - Investor Presentation on Audited Financial Results of the Company for the quarter and year ended March 31, 2026.
Annual reports
No data available.
Concalls
-
Jun 2026Transcript PPT REC
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025TranscriptPPT
Business Overview:[1][2]
NISML is a part of the NIS group. The company provides security services such as manned guarding, facility management (housekeeping),
electronic surveillance, technical maintenance and support, payroll management services to government and industrial players, and to multinational corporations. It follows a wage-plus-service-charge model for the manpower provided to most of the customers