3B Films Ltd

3B Films Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

3B Films Ltd

₹ 30.0 -4.97%
26 Sep - close price
3bfilms.com BSE - SME: 544412
About

Incorporated in 2014, 3B Films Limited is a Vadodara, Gujarat-based company engaged in the manufacturing and supplying of Cast Polypropylene (CPP) and Cast Polyethylene (CPE) films for packaging and thermoforming applications.[1]

Key Points

Business Profile[1]
Based in Vadodara, Gujarat, the company manufactures and supplies Cast Polypropylene (CPP) and Cast Polyethylene (CPE) films, catering to sectors such as food packaging, FMCG, thermoforming, and non-food flexible packaging.

Website BSE
  • Market Cap ₹ 74.4 Cr.
  • Current Price ₹ 30.0
  • High / Low ₹ 48.5 / 24.5
  • Stock P/E 14.7
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 8.55 %
  • ROE 17.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 43.5% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 7.85% over past five years.
  • Company has a low return on equity of 13.7% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 51.8 to 87.6 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Part of BSE SME IPO

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2024 Mar 2025
44.79 38.91
36.61 31.79
Operating Profit 8.18 7.12
OPM % 18.26% 18.30%
0.40 0.33
Interest 3.11 2.58
Depreciation 1.85 2.44
Profit before tax 3.62 2.43
Tax % 9.94% 16.05%
3.25 2.04
EPS in Rs 1.53 0.96
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
47.06 58.47 62.88 67.25 71.80 75.75 85.31
43.82 51.97 55.83 59.26 61.89 60.74 69.55
Operating Profit 3.24 6.50 7.05 7.99 9.91 15.01 15.76
OPM % 6.88% 11.12% 11.21% 11.88% 13.80% 19.82% 18.47%
1.41 0.60 0.54 0.68 1.02 0.65 0.58
Interest 2.48 3.38 3.38 6.03 6.32 6.76 5.64
Depreciation 1.91 1.95 2.16 3.19 3.27 3.12 4.88
Profit before tax 0.26 1.77 2.05 -0.55 1.34 5.78 5.82
Tax % 480.77% 53.11% 91.71% -38.18% 31.34% 11.07% 13.23%
-0.99 0.83 0.17 -0.34 0.92 5.14 5.05
EPS in Rs -0.50 0.39 0.08 -0.16 0.43 2.42 2.38
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: 8%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: 44%
3 Years: 159%
TTM: -2%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 14%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 20.00 21.22 21.22 21.22 21.22 21.22 21.22
Reserves -11.58 -1.96 -1.79 4.49 5.41 2.55 14.10
52.80 48.04 86.03 99.34 98.56 106.55 102.48
9.73 11.29 13.14 7.12 8.85 14.69 24.98
Total Liabilities 70.95 78.59 118.60 132.17 134.04 145.01 162.78
47.08 46.13 86.66 83.84 81.40 81.26 82.02
CWIP 0.00 0.61 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23.87 31.85 31.94 48.33 52.64 63.75 80.76
Total Assets 70.95 78.59 118.60 132.17 134.04 145.01 162.78

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
14.51 1.49 0.31 14.89
-42.09 -0.37 -2.97 -5.64
27.26 1.26 2.67 -9.71
Net Cash Flow -0.31 2.37 0.02 -0.46

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 55.46 39.76 39.30 30.94 21.81 46.06 87.58
Inventory Days 94.11 122.15 168.09 252.63 326.20 367.43 325.79
Days Payable 73.66 69.85 60.97 50.37 61.35 44.61 132.66
Cash Conversion Cycle 75.91 92.06 146.42 233.20 286.66 368.89 280.72
Working Capital Days 4.19 47.19 0.00 35.93 21.20 92.08 77.91
ROCE % 8.01% 6.29% 4.76% 6.12% 9.82% 8.55%

Shareholding Pattern

Numbers in percentages

Jun 2025
69.97%
1.38%
28.65%
No. of Shareholders 1,678

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports