Astonea Labs Ltd

Astonea Labs Ltd

₹ 268 -5.00%
05 Jun - close price
About

Incorporated in 2017, Astonea Labs Ltd. is engaged in contract manufacturing of pharmaceutical and cosmetic products for companies[1]

Key Points

Business Verticals[1]
a) Own brands: ** Its own brand include "Glow Up" (cosmetics) and "Regero" (pharmaceuticals).
b) Contract Manufacturing**: It also engages in contract manufacturing for domestic and international clients, serving markets like the USA, Bolivia, Guatemala, Botswana, Iraq, and Yemen.

  • Market Cap 282 Cr.
  • Current Price 268
  • High / Low 301 / 118
  • Stock P/E 62.3
  • Book Value 54.4
  • Dividend Yield 0.00 %
  • ROCE 10.3 %
  • ROE 12.0 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 4.93 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Working capital days have increased from 43.9 days to 74.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2024 Sep 2025 Mar 2026
47 66 81
41 61 73
Operating Profit 7 5 8
OPM % 14% 8% 10%
0 0 0
Interest 2 2 2
Depreciation 2 2 3
Profit before tax 3 2 4
Tax % 24% 20% 20%
2 1 3
EPS in Rs 2.76 1.35 2.95
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
30 67 80 97 148
24 60 68 82 134
Operating Profit 6 7 12 15 13
OPM % 19% 11% 15% 16% 9%
0 0 0 0 1
Interest 2 2 3 4 3
Depreciation 4 4 4 5 5
Profit before tax 1 1 5 7 6
Tax % 57% 39% 24% 24% 20%
0 1 4 5 5
EPS in Rs 0.62 1.68 5.36 6.93 4.30
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 30%
TTM: 52%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 97%
TTM: -16%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 98%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 22%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 8 8 11
Reserves 3 4 4 11 47
30 36 42 53 43
16 20 26 32 46
Total Liabilities 53 64 81 103 146
21 21 22 25 31
CWIP 0 0 2 5 8
Investments 0 0 0 0 6
32 44 57 73 101
Total Assets 53 64 81 103 146

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-5 -1 8 9 -14
-3 -3 -8 -11 -20
8 4 -0 2 34
Net Cash Flow -0 0 -1 -0 0
Free Cash Flow -8 -4 0 -2 -34
CFO/OP -75% -9% 71% 70% -89%

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 235 104 116 142 129
Inventory Days 136 121 161 161 125
Days Payable 273 128 149 144 150
Cash Conversion Cycle 98 97 128 159 103
Working Capital Days 98 33 28 29 74
ROCE % 8% 17% 17% 10%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Actual Monthly Production - Capsules (Hard)
Millions

Log in to view insights

Please log in to see hidden values.

Login
Actual Monthly Production - Ointments
Millions
Actual Monthly Production - Tablets
Millions
Actual Monthly Production - Toothpaste
Millions
Capacity Utilization - Capsules (Hard)
%
Capacity Utilization - Ointments
%
Capacity Utilization - Tablets
%
Capacity Utilization - Toothpaste
%
Installed Monthly Capacity - Capsules (Hard)
Millions
Installed Monthly Capacity - Ointments
Millions
Installed Monthly Capacity - Tablets
Millions
Installed Monthly Capacity - Toothpaste
Millions
Revenue Concentration - Top 10 Clients
%
Employee Count
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2025Sep 2025Mar 2026
72.30% 72.30% 72.30%
8.01% 2.51% 0.00%
4.55% 0.35% 0.07%
15.15% 24.84% 27.62%
No. of Shareholders 1,014437376

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents