Hexaware Technologies Ltd

Hexaware Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hexaware Technologies Ltd

₹ 718 -1.51%
06 Aug 11:27 a.m.
hexaware.com BSE: 544362 NSE: HEXT
About

Incoprorated in 1992, Hexaware Technologies Ltd provides AI based digital & technology solutions[1]

Key Points

Business Overview:[1]
HTL is a global digital and technology services company with artificial intelligence at its core. It uses technology to deliver AI based solutions through its suite of platforms and tools

Website BSE NSE
  • Market Cap ₹ 43,736 Cr.
  • Current Price ₹ 718
  • High / Low ₹ 900 / 590
  • Stock P/E 45.6
  • Book Value ₹ 55.8
  • Dividend Yield 0.79 %
  • ROCE 32.3 %
  • ROE 25.7 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.8%
  • Company has been maintaining a healthy dividend payout of 79.1%
  • Company's median sales growth is 17.7% of last 10 years

Cons

  • Stock is trading at 12.9 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Part of BSE IPO

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
501 556 573 569 576 646 1,287 1,368 1,573 1,661 1,687 1,764 1,818
355 390 405 422 404 473 1,116 1,089 1,295 1,357 1,373 1,402 1,560
Operating Profit 146 166 168 147 172 173 171 279 278 304 314 362 258
OPM % 29% 30% 29% 26% 30% 27% 13% 20% 18% 18% 19% 21% 14%
6 23 10 33 -2 2 17 13 16 12 8 2 172
Interest 0 0 0 6 10 8 4 6 8 20 17 18 16
Depreciation 15 16 18 28 29 28 38 32 32 36 37 35 36
Profit before tax 137 173 159 147 132 139 146 254 255 260 267 311 378
Tax % 17% 18% 17% 19% 18% 19% 23% 20% 26% 24% 26% 23% 13%
114 143 132 120 108 113 113 203 188 196 197 239 328
EPS in Rs 3.83 4.78 4.42 4.01 3.63 3.75 3.77 6.75 3.10 3.23 3.24 3.94 5.39
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 TTM
1,020 1,155 1,294 1,393 1,524 1,794 2,141 2,428 3,217 4,101 4,985 6,289 6,929
611 792 855 936 1,034 1,246 1,506 1,745 2,415 3,258 3,946 5,111 5,692
Operating Profit 409 363 439 457 490 548 635 683 802 844 1,039 1,178 1,237
OPM % 40% 31% 34% 33% 32% 31% 30% 28% 25% 21% 21% 19% 18%
33 59 10 32 57 54 36 91 68 168 34 49 193
Interest 1 1 0 1 1 1 1 29 23 28 26 54 71
Depreciation 31 39 41 42 49 49 61 113 120 125 135 137 144
Profit before tax 410 382 408 446 497 552 609 631 726 859 913 1,036 1,216
Tax % 19% 17% 18% 21% 17% 18% 17% 15% 19% 20% 20% 24%
334 318 333 351 411 453 508 538 587 690 727 784 960
EPS in Rs 11.14 10.58 11.04 11.64 13.85 15.23 17.01 17.92 19.56 22.97 24.21 12.90 15.80
Dividend Payout % 100% 89% 78% 47% 29% 56% 50% 20% 41% 96% 73% 68%
Compounded Sales Growth
10 Years: 18%
5 Years: 24%
3 Years: 25%
TTM: 26%
Compounded Profit Growth
10 Years: 9%
5 Years: 9%
3 Years: 10%
TTM: 7%
Stock Price CAGR
10 Years: 10%
5 Years: 13%
3 Years: %
1 Year: %
Return on Equity
10 Years: 26%
5 Years: 25%
3 Years: 26%
Last Year: 26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Jun 2025
Equity Capital 60 60 60 60 59 59 60 60 60 60 61 61 61
Reserves 829 977 1,050 1,284 1,482 1,678 1,892 2,248 2,615 2,610 2,811 3,091 3,338
0 0 0 0 0 0 0 0 238 0 240 404 391
577 403 389 313 200 262 308 752 653 972 1,055 1,842 1,846
Total Liabilities 1,465 1,440 1,499 1,658 1,742 1,999 2,259 3,060 3,566 3,643 4,166 5,397 5,636
302 310 301 268 350 378 582 880 831 835 763 878 856
CWIP 21 35 111 324 257 225 87 11 13 7 56 129 160
Investments 534 379 243 219 222 200 230 231 577 521 900 1,639 1,597
608 717 844 847 913 1,197 1,360 1,938 2,145 2,280 2,446 2,751 3,024
Total Assets 1,465 1,440 1,499 1,658 1,742 1,999 2,259 3,060 3,566 3,643 4,166 5,397 5,636

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
269 323 288 535 250 339 365 710 995 580 1,256 918
-106 176 27 -189 -89 -45 -125 1 -392 0 -413 -413
-125 -536 -314 -249 -280 -250 -305 -250 -325 -716 -614 -627
Net Cash Flow 37 -37 0 97 -118 44 -65 460 278 -136 229 -122

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024
Debtor Days 85 108 112 72 99 109 112 127 105 107 83 77
Inventory Days
Days Payable
Cash Conversion Cycle 85 108 112 72 99 109 112 127 105 107 83 77
Working Capital Days -75 21 49 33 94 107 122 103 59 61 21 3
ROCE % 44% 40% 38% 36% 34% 34% 33% 31% 29% 32% 32% 32%

Shareholding Pattern

Numbers in percentages

Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Mar 2025Jun 2025
71.22% 62.79% 62.66% 62.59% 62.52% 62.45% 62.44% 62.44% 62.34% 91.16% 74.71% 74.57%
15.05% 19.57% 17.17% 16.06% 16.76% 17.85% 16.97% 16.82% 14.03% 2.94% 10.59% 9.76%
6.04% 8.25% 10.94% 12.35% 11.88% 11.58% 12.41% 12.86% 13.12% 0.00% 9.06% 9.87%
7.69% 9.38% 9.23% 9.01% 8.84% 8.12% 8.17% 7.88% 10.51% 5.90% 5.65% 5.61%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18%
No. of Shareholders 70,40277,85682,42780,49878,73379,59282,41280,89785,69060,4081,20,6001,09,853

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls