CapitalNumbers Infotech Ltd

CapitalNumbers Infotech Ltd

₹ 137 -0.29%
12 Jun 3:22 p.m.
About

Incorporated in 2012, CapitalNumbers Infotech Limited provides digital consulting and IT engineering services, offering complete software development solutions to businesses and startups globally.[1]

Key Points

Business Model[1]
A) Project-Based Development:
This model focuses on delivering tailored solutions that align with client's specific goals. It involves distinct stages, including initial meetings, discovery phases, and the delivery of high-quality products to meet client expectations.

  • Market Cap 335 Cr.
  • Current Price 137
  • High / Low 274 / 133
  • Stock P/E 13.0
  • Book Value 64.1
  • Dividend Yield 0.00 %
  • ROCE 30.4 %
  • ROE 23.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 40.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.9%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 97.8 days to 215 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Sep 2024 Mar 2025
47 50 50
32 33 37
Operating Profit 15 17 12
OPM % 32% 35% 25%
2 1 4
Interest 0 0 0
Depreciation 1 1 1
Profit before tax 15 18 16
Tax % 26% 24% 24%
11 14 12
EPS in Rs 5.39 6.44 4.95
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
29 69 93 98 100
21 47 68 64 70
Operating Profit 8 22 25 34 30
OPM % 28% 32% 27% 35% 30%
0 1 0 2 6
Interest 1 0 0 0 0
Depreciation 1 1 2 1 2
Profit before tax 6 21 23 35 34
Tax % 25% 26% 26% 25% 24%
5 16 17 26 26
EPS in Rs 435.42 1,459.41 1,609.78 12.16 10.55
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 28%
3 Years: 13%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 40%
3 Years: 18%
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 30%
Last Year: 23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.11 0.11 0.11 21 24
Reserves 14 42 60 46 132
6 1 1 0 0
3 5 8 5 7
Total Liabilities 23 49 69 72 164
9 9 9 9 9
CWIP 0 0 0 0 0
Investments 8 18 23 36 44
6 21 37 27 111
Total Assets 23 49 69 72 164

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6 7 25 20 19
-5 -5 -6 -13 -77
-1 -1 -0 -20 64
Net Cash Flow -0 1 19 -13 6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 25 73 27 25 28
Inventory Days
Days Payable
Cash Conversion Cycle 25 73 27 25 28
Working Capital Days 33 79 35 43 215
ROCE % 45% 52% 30%

Shareholding Pattern

Numbers in percentages

Mar 2025
74.37%
2.23%
5.47%
17.92%
No. of Shareholders 4,428

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents